CALCULATION OF NRV
NOTES:
1) Cash flows for the year 1 and 2 in column (b) has been calculated as -( Inflows - outflows )
2) Tax savings due to depreciation is computed as - (Cost of initial investment * depreciation rate) * (1-tax rate)
| Year | Cash Flow | Tax saving on depreciation | Total cash flow | PVF @10% | PV |
| a | b | c | d=b+c | e | f=d*e |
| 0 | -$20,000.00 | $3,200.00 | -$16,800.00 | 1.000 | -$16,800.000 |
| 1 | $40,000.00 | $8,000.00 | $48,000.00 | 0.909 | $43,636.364 |
| 2 | $40,000.00 | $4,800.00 | $44,800.00 | 0.826 | $37,024.793 |
| NPV | $63,861.157 |
Thus NPV for 2 years of recording is $ 63,861.157
Please upvote the answer if
it was of help to you.
In case of any doubt just comment below, I would love to
help.
Question 2 (9 points) The nihilist Caleb is setting up a recording studio which will have...
Zaynab Inc. is considering a new 4-year expansion project that consists of setting up a new manufacturing plant. The initial investment in fixed assets is estimated to $3.1 million. The manufacturing plant falls into Class 10 for tax purposes (CCA rate of 30 percent per year). We assume that there is no salvage value for this project which is estimated to generate additional pre-tax sales of 2,500,000 per year. Annual pre-tax variable costs are expected to be $860,000 and annual...
White Mountain Consulting is considering a project that would last for 2 years. The project would involve an initial investment of 163,000 dollars for new equipment that would be sold for an expected price of 120,000 dollars at the end of the project in 2 years. The equipment would be depreciated to 19,000 dollars over 6 years using straight-line depreciation. In years 1 and 2, relevant annual revenue for the project is expected to be 163,000 dollars per year and...
b) (3+1+3) You are considering a new investment project, which lasts for three years. The project requires a purchase of a new machine, which costs $300,000. This initial investment can be depreciated to zero over the next three years according to a straight line depreciation rule. The machine has no salvage value at the end. Operating revenue is projected to be $200,000 per year. Operating costs for raw materials are $50,000 The corporate tax rate is 30% and the risk-adjusted...
(a) The initial investment for a geothermal power plant is $60,000,000 and is to be paid in two years (year 0 and year 1) equally. The electricity generated by the plant is expected to bring revenue of 10,000,000 per year increasing at a rate of 3% annually. The total annual expenses of the plant will be 1,500,000 increasing at a rate 4% annually. The company that owns the plant plans to borrow 50% of the capital expenditure at a rate...
Duluth Snow Removal Co. is considering purchasing an $825,000 snow melting machine in order to get a contract with the city. They have estimated that the machine would only last four years at which time it would be scrapped for $60,000. It will be depreciated using MACRS and it falls into the 5-year schedule. The 4-year project will generate $480,000 in annual revenue and $95,000 in annual costs. The project will require an investment of $20,000 in net working capital....
Trade Wind's Enterprises Ltd (Tw) has £20 two capital investment projects, which have cash flows as shown below. ,000 that it can invest in any or all of the Comparison of Project Cash Flows* Year of Cash Flow Year 0 Year I Year 3 Type of Cash Flow Project Year 2 (E10 000) Investment Revenue Operating expenses Investment Revenue Operating expenses A. £10000 11,000 30 000 4 889 15 555 B. (10 000) £5 000 10000 2222 15 555 5555...
You are the CFO of a business and have the opportunity to evaluate two different investment opportunities. Information related to these investments follows: Investment Cost Salvage Value Useful Life Required Rate of Return Sales Variable Costs Fixed Costs (excluding depreciation) Tax Rate Investment 1 $ 900,000 $ 90,000 9 years 10% $ 500,000 $ 200,000 $ 100,000 35% Investment 2 $ 600,000 $ 60,000 12 years 10% $ 500,000 $ 240,000 $ 120,000 35% Your company has a required rate...
16. (10 points, show your work): Under Armour, Inc. is considering two potential investments. The probability distributions of annual end-of-year cash flows for the respective projects are: Project A Project B Probability Outcome Probability Outcome .25 $20,000 S30,000 $40,000 .25 .50 .25 $24,000 $30,000 $36,000 .50 25 Both projects will require an initial outlay of $100,000 and will have an estimated life of 6 years. Project A is considered a riskier investment and will have a risk- adjusted required rate...
Question 4 1 point Number Help Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000 dollars and that is expected to last for 9 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 38 percent, 34 percent, 19 percent, and 9 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 456,000 dollars...
Question #1 a) A firm has an asset with a market value of $20,000 and a book value of $30,000. If its marginal tax rate is 25%, what will the net proceeds from selling the asset be? b) A firm has an asset with a market value of $10,000 and a book value of $4,000. If its marginal tax rate is 25%, what will the net proceeds from selling the asset be? Question #2 A firm believes it can generate...