| (b) Freddy Corporations | |
| Cash Flow Statement for the year ended on 31st December, 2019 | |
| Particulars |
Figures as at the end of 31.12.2019 |
| A. CASH FLOW FROM OPERATING ACTIVITIES | |
| Net Profit/Loss Before Tax and Extra Ordinary Item | 27,839 |
| Adjustment for: | |
| Dividend | (20,000) |
| Depreciation | 33,531 |
| Loss on sale of Shares | - |
| Interest on Loan | - |
| Operating Profit Before Working Capital Changes | 41,370 |
| Adjustment for: | |
| Change in Interest Payable | 930 |
| Change in Lease Payable | 18,594 |
| Change in Trade Receivables | (12,000) |
| Change in Doubtful Debts | 1,400 |
| Change in Accounts Payables | 6,000 |
| Change in Accrued Liabilities | (9,000) |
| Change in Prepaid Expenses | (700) |
| Change in Inventories | 20,000 |
| Cash Generated from Operations | 66,594 |
| Less: Taxes Paid | - |
| Net Cash used in Operating Activities | 66,594 |
| B. CASH FLOW FROM INVESTING ACTIVITIES | |
| Leased Equipment | (28,594) |
| Purchase of Building | (43,000) |
| Purchase of Land | (30,000) |
| Sale Proceeds of Machinery | 10,000 |
| Net Cash used in Investing Activities | (91,594) |
| C. CASH FLOW FROM FINANCING ACTIVITIES | |
| Bonds issued during the year | 65,000 |
| Shares issued during the year | 8,000 |
| Dividend Received | 20,000 |
| Net Cash flows from Financing Activities | 93,000 |
| D. Net Increase/(Decrease) in Cash (A+B+C) | 68,000 |
| Opening Cash and Cash Equivaulents | 27,000 |
| Closing Cash and Cash Equivalents | 95,000 |
Question 3 (35 marks) The following information as at the year-end date is extracted from the...
Please help with finding the right account titles!
Brief Exercise 21A-7 Your answer is partially correct. Try again. Windsor Corporation recorded a right-of-use asset for S240 300 as a result of a finance lease on December 31, 2016. Windsor's incremental borrowing rate is 13%, and the implicit rate of the lessor was not known at the commencement of the lease. Windsor made the first lease payment of $41,440 on on December 31, 2016. The lease requires 9 annual payments. The...
On January 1, 2017, Sheffield Company contracts to lease
equipment for 5 years, agreeing to make a payment of $109,913 at
the beginning of each year, starting January 1, 2017. The leased
equipment is to be capitalized at $466,000. The asset is to be
amortized on a double-declining-balance basis, and the obligation
is to be reduced on an effective-interest basis. Sheffield’s
incremental borrowing rate is 6%, and the implicit rate in the
lease is 9%, which is known by Sheffield....
please do all three
requirements
Marks The leder of the Albama Manufacturing Company reflects obsolete terminolos. But you find its accounts have been on the whole accurately kept. After the books were closed December 31, 2018, the following accounts were submitted to you for preparing financial statements Taka Cash 25,000 Accounts receivable 37.600 Inventory 90,000 Land 92.000 Buildings 1,97,000 Accumulated Depreciation-Buildinps $4,000 Equipment $3,500 Accumulated Depreciation Equipment 42.400 Notes payable 30.000 Accounts payable 39.000 Capital stock 2.67,800 Dividend 10,000 Sales...
Accounts Payable
Accumulated Depreciation-Building
Accumulated Depreciation-Leased Building
Accumulated Depreciation-Capital Leases
Accumulated Depreciation-Equipment
Accumulated Depreciation-Leased Equipment
Accumulated Depreciation-Leased Machinery
Accumulated Depreciation-Machinery
Advertising Expense
Amortization Expense
Airplanes
Buildings
Cash
Cost of Goods Sold
Deferred Gross Profit
Deposit Liability
Depreciation Expense
Equipment
Executory Costs
Executory Costs Payable
Gain on Disposal of Equipment
Gain on Disposal of Plant Assets
Gain on Lease
Insurance Expense
Interest Expense
Interest Payable
Interest Receivable
Interest Revenue
Inventory
Land
Leased Asset
Leased Buildings
Leased Equipment
Lease Expense
Leased Land...
Accounts Payable
Accumulated Depreciation-Building
Accumulated Depreciation-Leased Building
Accumulated Depreciation-Capital Leases
Accumulated Depreciation-Equipment
Accumulated Depreciation-Leased Equipment
Accumulated Depreciation-Leased Machinery
Accumulated Depreciation-Machinery
Advertising Expense
Amortization Expense
Airplanes
Buildings
Cash
Cost of Goods Sold
Deferred Gross Profit
Deposit Liability
Depreciation Expense
Equipment
Executory Costs
Executory Costs Payable
Gain on Disposal of Equipment
Gain on Disposal of Plant Assets
Gain on Lease
Insurance Expense
Interest Expense
Interest Payable
Interest Receivable
Interest Revenue
Inventory
Land
Leased Asset
Leased Buildings
Leased Equipment
Lease Expense
Leased Land...
The following information is available for Riverbed at December 31, 2019 Buildings Accounts Receivable Prepaid Insurance Cash Equipment Land Insurance Expense Depreciation Expense Interest Expense $129,900 Share Capital $100,000 29,070 42,570 11,700 97,600 78,000 Accumulated Depreciation-Equipment 18,650 2,350 14,330 14,580 4,760 17,740 60,800 Retained Earnings (beginning) Accumulated Depreciation-Buildings Accounts Payable Notes Payable 780 Interest Payable 7,360 Bowling Revenues 2,350 Prepare a classified statement of financial position. Assume that $14,200 of the notes payable will be paid in 2020. (List Current...
The following information is available for Pronghorn at December 31, 2019. Buildings Accounts Receivable Prepaid Insurance Cash Equipment Land Insurance Expense Depreciation Expense Interest Expense $129,100 Share Capital 14.570 Retained Earnings (beginning) 4,790 Accumulated Depreciation-Buildings 19.040 Accounts Payable 63,800 Notes Payable 66,000 Accumulated Depreciation-Equipment 780 Interest Payable 7,370 Bowling Revenues 3,050 $100,000 19,490 42,450 13.000 97,800 18,540 3,050 14.170 Prepare a classified statement of financial position. Assume that $15,100 of the notes payable will be paid in 2020. (List Current...
The net changes in the balance sheet accounts of Logan, Inc. for the below: 2. year 2019 are shown Accounts Debit Credit S 102,800 Cash Accounts Receivable Allowance for Doubtful Accounts Inventory Prepaid Expenses Long-Term Investments Land Buildings Machinery Office Equipment Accumulated Depreciation S 32,000 7,000 108,600 10,000 72,000 150,000 300,000 50,000 14,000 12,000 10,000 Buildings Machinery 6,000 91,600 Office Equipment Accounts Payable Accrued Liabilities Dividends Payable Premium on Bonds Payable Bonds Payable Preferred stock ($50 par) Common stock ($10...
Problem 1-63A (Algorithmic) Income Statement, Retained Earnings Statement, and Balance Sheet The following information relates to Ashton Appliances for 2019. Accounts payable $16,800 Accounts receivable 70,300 Accumulated depreciation (building) 106,200 Accumulated depreciation (furniture) 27,600 Bonds payable (due in 7 years) 192,000 Building 300,000 Cash 41,450 Common stock 115,620 Cost of goods sold 511,350 Depreciation expense (building) 11,050 Depreciation expense (furniture) 12,000 Furniture 130,000 Income taxes expense 16,650 Income taxes payable 11,400 Insurance expense 36,610 Interest expense 15,500 Inventory 59,850 Other...
P5.6A (LO4), AP The trial balance of People's Choice Wholesale Company contained the following accounts shown at December 31, the end of the company's fiscal year. Journalize, post and prepare adju trial balance and financial statem People's Choice Wholesale Company Trial Balance December 31, 2022 Debit Credit $ 31,400 37,600 70,000 92.000 200,000 $ 60,000 83,500 Cash Accounts Receivable Inventory Land Buildings Accumulated Depreciation-Buildings Equipment Accumulated Depreciation Equipment Notes Payable Accounts Payable Common Stock Retained Earnings Dividends Sales Revenue Sales...