The answer would be option E as none of the above answers are considering the terminal value of the project. Please refer to the tables below for the NPV values for Year 3 and Year 4.
| 3-Year | |||
| Year | Cashflow | Discount Factor | PV of Cashflow |
| 0 | -67000 | 1.0000 | -67000.00 |
| 1 | 21000 | 0.8666 | 18197.57 |
| 2 | 21000 | 0.7509 | 15769.13 |
| 3 | 21000 | 0.6507 | 13664.76 |
| Terminal | 45000 | 0.5639 | 25374.02 |
| Net Present Value | 6005.48 |
| 4-Year | |||
| Year | Cashflow | Discount Factor | PV of Cashflow |
| 0 | -67000 | 1.0000 | -67000.00 |
| 1 | 21000 | 0.8666 | 18197.57 |
| 2 | 21000 | 0.7509 | 15769.13 |
| 3 | 21000 | 0.6507 | 13664.76 |
| 4 | 21000 | 0.5639 | 11841.21 |
| Terminal | 45000 | 0.5639 | 25374.02 |
| Net Present Value | 17846.69 |
QUESTION 16 What is the NPV of the new machine project? The project would require an...
Pierre Wineries is evaluating a project that would require an initial investment in equipment of 580.000 and that is expected to last for 6 years. MACRS depreciation would be used where the depreciation rates in years 1. 2. 3. 4, and 5 are 40.04. 25.0%, 15.04, 10.0% and 10.0%, respectively. For each year of the project. Pierre Wineries expects relevant annual revenue associated with the project to be $45,000 and relevant annual costs associated with the project to be $30.000....
Middlefield Motors is evaluating project Z. The project would require an initial investment of 76,000 dollars that would be depreciated to 6,000 dollars over 6 years using straight-line depreciation. The first annual operating cash flow of 28,000 dollars is expected in 1 year, and annual operating cash flows of 28,000 dollars are expected each year forever. Middlefield Motors expects the project to have an after-tax terminal value of 341,000 dollars in 4 years. The tax rate is 20 percent. What...
(Calculating project cash flows and NPV) You are considering new elliptical trainers and you feel you can sell 5 comma 000 of these per year for 5 years (after which time this project is expected to shut down when it is learned that being fit is unhealthy). The elliptical trainers would sell for $1 comma 000 each with variable costs of $500 for each one produced, and annual fixed costs associated with production would be $1 comma 000 comma 000....
Middlefield Motors is evaluating project Z. The project would require an initial investment of 57,000 dollars that would be depreciated to 9,500 dollars over 6 years using straight-line depreciation. The first annual operating cash flow of 11,000 dollars is expected in 1 year, and annual operating cash flows of 11,000 dollars are expected each year forever. Middlefield Motors expects the project to have an after-tax terminal value of 370,500 dollars in 5 years. The tax rate is 20 percent. What...
Question 4 1 point Number Help Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 400,000 dollars and that is expected to last for 9 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 38 percent, 34 percent, 19 percent, and 9 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 456,000 dollars...
Graziano Corporation (GC) is considering a project to purchase new equipment. The equipment would be depreciated by the straight-line method over its 3-year life and would have a zero-salvage value. The project requires an investment of $6,000 today on net working capital. Revenues and other operating costs are expected to be constant over the project's 3-year life. However, this project would compete with other company’s products and would reduce its pre-tax annual cash flows of $5,000 per year. The investment...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 500,000 dollars and that is expected to last for 7 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 38 percent, 31 percent, 21 percent, and 10 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 830,000 dollars and relevant, incremental annual costs associated...
Fairfax Pizza is evaluating a project that would require an initial investment in equipment of 100,000 dollars and that is expected to last for 5 years. MACRS depreciation would be used where the depreciation rates in years 1, 2, 3, and 4 are 45 percent, 35 percent, 15 percent, and 5 percent, respectively. For each year of the project, Fairfax Pizza expects relevant, incremental annual revenue associated with the project to be 155,000 dollars and relevant, incremental annual costs associated...
Litchfield Design is evaluating a 3-year project that would involve buying a new piece of equipment for 260,000 dollars today. The equipment would be depreciated straight-line to 20,000 dollars over 2 years. In 3 years, the equipment would be sold for an after-tax cash flow of 34,000 dollars. In each of the 3 years of the project, relevant revenues are expected to be 188,000 dollars and relevant costs are expected to be 58,000 dollars. The tax rate is 50 percent...
Litchfield Design is evaluating a 3-year project that would involve buying a new piece of equipment for 430,000 dollars today. The equipment would be depreciated straight-line to 10,000 dollars over 2 years. In 3 years, the equipment would be sold for an after-tax cash flow of 24,000 dollars. In each of the 3 years of the project, relevant revenues are expected to be 262,000 dollars and relevant costs are expected to be 89,000 dollars. The tax rate is 50 percent...