Question

This assignment reviews the Income Statement, Statement of Retained Earnings and Balance Sheet. It is also a review of excel functions and formulas. Using the trial balance given at the top, complete the financial statements below. Complete statement ti

This assignment reviews the Income Statement, Statement of Retained Earnings and Balance Sheet. It is also a review of excel functions and formulas.

Using the trial balance given at the top, complete the financial statements below.

Complete statement titles, account titles and amounts.

The cells highlighted in yellow need to be filled in. 

If the cell is a title, it can be typed.

If the cell is an amount, it needs to be cell reference.

If the cell is a formula, you need to set up an excel formula.

No numbers should be typed for this assignment.


JBT, Inc.

Trial Balance

For the year ended 12/31/XX

AccountDebitCredit

Cash 15,000  

Accounts Receivable 8,600  

Supplies 1,500  

Equipment 13,000  

Accumulated Depreciation - Equipment  750

Building 40,000  

Accumulated Depreciation - Building  2,000

Accounts Payable  6,500

Salaries Payable  2,300

Unearned Revenue  2,000

Dividends 400  

Common Stock  10,000

Retained Earnings  45,000

Service Revenue  16,900

Utility Expense 400  

Rent Expense 1,000  

Supplies Expense 2,500  

Depreciation Expense - Building 500  

Depreciation Expense - Equipment 250  

Salary Expense 2,300  

85,450 85,450

Title

Title

Title

RevenuesAmount

Expenses:

TitleAmount

TitleAmount

TitleAmount

TitleAmount

TitleAmount

TitleAmount

Total ExpensesFormula

TitleFormula

Title

Title

Title

Retained Earnings, January 1Amount

TitleAmount

TitleAmount

Retained Earnings, December 31Formula

Title

Title

Title

Assets

Current

TitleAmount

TitleAmount

TitleAmount

Total CurrentFormula

PP&E

TitleAmount

TitleAmount

Formula

TitleAmount

TitleAmount

Formula

Total PP&EFormula

Total AssetsFormula

Liabilities:

Current

TitleAmount

TitleAmount

TitleAmount

Total CurrentFormula

Stockholder's Equity

TitleAmount

TitleAmount

Total EquityFormula

Total Liabilities and EquityFormula


0 0
Add a comment Improve this question Transcribed image text
Request Professional Answer

Request Answer!

We need at least 9 more requests to produce the answer.

1 / 10 have requested this problem solution

The more requests, the faster the answer.

Request! (Login Required)


All students who have requested the answer will be notified once they are available.
Know the answer?
Add Answer to:
This assignment reviews the Income Statement, Statement of Retained Earnings and Balance Sheet. It is also a review of excel functions and formulas. Using the trial balance given at the top, complete the financial statements below. Complete statement ti
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Similar Homework Help Questions
  • Requirement: Using this adjusted trial balance, complete an income statement, a statement of retained earnings, and...

    Requirement: Using this adjusted trial balance, complete an income statement, a statement of retained earnings, and a balance sheet. Make sure all three are in good form. Bertrand Irrigation System Adjusted Trial Balance December 31, 2018    Balance    Account Title Debit Credit    Cash $12,000    Accounts Receivable 46,200    Office Supplies 17,700    Prepaid Insurance 4,600    Building 58,000    Accumulated Depreciation—Building $24,300    Equipment 26,000    Accumulated Depreciation—Equipment 7,600    Accounts Payable 27,100    Interest Payable 1,800...

  • Prepare a Trial Balance, Multi Step Income Statement, Retained Earnings Statement, and Classified Balance Sheet the...

    Prepare a Trial Balance, Multi Step Income Statement, Retained Earnings Statement, and Classified Balance Sheet the values needed are all the way on the left in the photo. i started the trial balance (the green chart) but could not get both sides to equal. ACCT 251 EXCEL ASSIGNMENT - PREPARING FINANCIAL STATEMENTS IN EXCEL (see instructions tab for detailed instructions) Prepare a multi-step income statement: Prepare a retained earnings statement: Prepare a classified balance sheet: 1,001,360 101,360 591,680 Service Revenue...

  • Using the trial balance below: complete the income statement, the statement of retained earnings and a...

    Using the trial balance below: complete the income statement, the statement of retained earnings and a balance sheet. Johnny Dollar's Body Shop Trial Balance December 31, 2020 6500 475 2500 600 35200 Cash Accounts receivable Body shop supplies Office supples Body shop equipment Accounts payable Common stock Retained earnings Dividends Revenue earned Body shop supplies expense Office supplies expense Rent expense Utilities expense Wages expense 1500 10000 11775 36000 95000 3425 775 6000 4800 22000

  •     Assignment: Prepare in proper form: The Balance Sheet The Statement of Retained Earnings The Income...

        Assignment: Prepare in proper form: The Balance Sheet The Statement of Retained Earnings The Income Statement Calculate the Current Ratio Calculate Working Capital Carlson & Chan Sports Mgt Incorporated Trial Balance July 31, 2020 Debit Credit $ 345,567 56,788 12,500 2,250 2,000 345,670 $ 35,400 1,450,000 245,000 345,050 179,748 105 120 130 140 145 170 171 175 176 190 195 210 215 230 270 310 320 320 405 505 510 520 530 545 550 560 565 570 575 Cash...

  • Prepare a trial balance, multi-step income statement, statement of retained earnings, and classified balance sheet f...

    Prepare a trial balance, multi-step income statement, statement of retained earnings, and classified balance sheet for Porter Company as of December 31, 2017 using the information on the preceeding tab. THERE ARE EXACTLY ENOUGH HIGHLIGHTED LINES FOR EACH ONE 1ACCT 251 EXCEL ASSIGNMENT PREPARING FINANCIAL STATEMENTS IN EXCEL Prepare a trial balance, multi-step income statement, statement of retained earnings, and classified balance sheet for Porter Company as of December 31, 2017 using the information on the preceeding tab. Working together...

  • Prepare an Income Statement and a statement of Retained Earnings sheet. Also, calculate profit margin and...

    Prepare an Income Statement and a statement of Retained Earnings sheet. Also, calculate profit margin and payout ratio. XYZ Company Adjusted Trial Balance Debit Credit Cash 9,800 Accounts receivable 5,250 5,300 Supplies Prepaid Advertising 3,000 Trucks 30,300 $ 10,000 Accumulated depreciation – Trucks Equipment 7,600 Accumulated depreciation – Equipment 2,100 Accounts payable 1,200 Unearned service fees 6,700 Common Stock 10,000 Retained earnings 16,050 Dividends 12,000 Service fees earned 90,000 Wages expense 29,800 Rent expense 10,200 Insurance expense 4,900 Supplies expense...

  • Prepare the Statement of Retained Earnings from the Adjusted Trial Balance and Income Statement. Within each...

    Prepare the Statement of Retained Earnings from the Adjusted Trial Balance and Income Statement. Within each section of the statement, use the drop-down menus to enter the accounts in Chart of Accounts order and select the account balances. Prepare the Statement of Retained Earnings from the Adjusted Trial Balance and Income Statement. Within each section of the statement, use the drop-down menus to enter the accounts in Chart of Accounts order and select the account balances. SMART TOUCH LEARNING SMART...

  • prepare an income statement, statement of retained earnings, and balance sheet. Sharon Silver, Registered Dietician July...

    prepare an income statement, statement of retained earnings, and balance sheet. Sharon Silver, Registered Dietician July 31, 2017 Account Titles Balance Dividends $2,300 Unearned Revenues $1,500 Utilities Expense $150 Cash $36,200 Office Supplies $1,800 Rent Expense $500 Accounts Receivable $9,100 Accounts Payable h# $3,300 Retained Earnings (Beginning Balance) $0 Salaries Expense $1,700 Prepaid Insurance $2,000 Equipment $13,000 Notes Payable $30,000 Common Stock $23,150 Service Revenue $8,800

  • Problem 1-63A (Algorithmic) Income Statement, Retained Earnings Statement, and Balance Sheet The following information relates to...

    Problem 1-63A (Algorithmic) Income Statement, Retained Earnings Statement, and Balance Sheet The following information relates to Ashton Appliances for 2019. Accounts payable $16,800 Accounts receivable 70,300 Accumulated depreciation (building) 106,200 Accumulated depreciation (furniture) 27,600 Bonds payable (due in 7 years) 192,000 Building 300,000 Cash 41,450 Common stock 115,620 Cost of goods sold 511,350 Depreciation expense (building) 11,050 Depreciation expense (furniture) 12,000 Furniture 130,000 Income taxes expense 16,650 Income taxes payable 11,400 Insurance expense 36,610 Interest expense 15,500 Inventory 59,850 Other...

  • Financial Statement worksheet (Journal Entries, T-Accounts, Adjusted Trial Balance, Income statement, Retained Earnings, Balance Sheet and...

    Financial Statement worksheet (Journal Entries, T-Accounts, Adjusted Trial Balance, Income statement, Retained Earnings, Balance Sheet and following questions) 42.000 Financial Statement Homework #2 Name Gold Inc December 31, 2015 Unadjusted Trial balance Cash 44.000 Accounts Receivable 22.000 Allowance for Doubtful Accounts Short Term Note Receivable 50.000 Interest Receivable Supplies on Hand 5.000 Prepaid Insurance 48,000 Inventory 10.000 Vehicle 16,000 Equipment 75,000 Accumulated Depreciation Accounts Payable Unearned Revenue Wages Payable Long-Term Notes Payable Common Stock Retained Earnings (1/1/2015) Dividends 2,000 Sales...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT