The cash flow in year 1 is $2,000.
Starting year 2, the cash flow will grow at X% per year forever.
The initial cost is $6,000.
The required return is 16%.
The net present value of this project is $10,000.
What does X need to be?
We will be using a constant growth model for the cash flows for and beyond year 2 and as we will get the PV of the cash flows till year 1 we will further discount it by 1.16 to get the PV at year 0. the following is the Constant growth model-
PV at year 1 = [Cash flow in year 1 (1+ growth rate) ]/ ( Required return - Growth rate)
PV at year 0 = [Cash flow in year 1 (1+ growth rate) ]/ ( Required return - Growth rate) *( 1+ required rate)
NPV is the sum of the present value of all the cash flows.
$10,000 = -$6,000 + ($2,000/1.16) + [$2000*( 1+ X%) / (1.16*(16%-X%))
Solving the above equation for x
We get X = 0.035 or 3.5%
The cash flow in year 1 is $2,000. Starting year 2, the cash flow will grow...
3. Consider Table 2 Table 2 Year 3 Year 4 Cash flow Year 2 Year 0 Year 1 Cash flovw Cash flow Cash flow 70 Cash flow Project 80 70 30 -150 0.24 Interest Tax Shield 0.75 (a)Consider Table 2. Calculate the net present value of the project assuming it is all-equity financed. The required return on unlevered equity is 15%. (b)Consider Table 2. Assume for now that the project is financed using equal parts debt and equity. The cost...
A company is considering a 3-year project that requires an initial installed equipment cost of $10,000. The project engineer has estimated that the operating cash flows will be $4,000 in year 1, $6,000 in year 2, and $8,000 in year 3. The new machine will also require a parts inventory of $3,000 at the beginning of the project (assume this inventory can be sold for cost at the end of the project). It is also estimated that the equipment can...
A project will produce an operating cash flow of $283,000 a year for four years. The initial cash outlay for equipment will be $631,000. An aftertax salvage value of $42,000 for the equipment will be received at the end of the project. The project requires $56,000 of net working capital that will be fully recovered. What is the net present value of the project if the required rate of return is 16 percent? $166,218.32 $159,009.65 $151,870.15 $143,218.96 $137,642.18
A company is considering a 3-year project that requires an initial installed equipment cost of $11,000. The project engineer has estimated that the operating cash flows will be $5,000 in year 1, $6,000 in year 2, and $8,000 in year 3. The new machine will also require a parts inventory of $2,000 at the beginning of the project (assume this inventory can be sold for cost at the end of the project). It is also estimated that the equipment can...
13-8 Everything is the same except that a cost of $25,000 …
net cash flow of $6,000 a year for the next six years. The cost of
capital is 13%.
(b) If an additional net working capital of $3,000
lion-djusted discount rate of 17 percent. 13-8 A project with a cost of $10,000 is expected to produce a net cash flow a year for the next four years. The cost of capital is 10 percent. (a) What is the net...
Project X exhibits the following cash-flow pattern. Initial Investment $325,000 Year Cash-Flow 1 $140,000 2 $120,000 3 $100,000 4 $ 75,000 a.Calculate the net present value and profitability index. Assume a cost of capital of 11%. b.Calculate the projects IRR. Is this project acceptable?
2. Bruno's Lunch Counter is expanding and expects operating cash flows of $26,000 a year for 4 years as a result. This expansion requires $39,000 in new fixed assets. These assets will be worthless at the end of the project. In addition, the project requires $3,000 of net working capital, 100% of which will be recovered at he end of the project. What is the net present value of this expansion project at a required rate of return of 16...
1. Consider a capital expenditure project that has forecasted revenues equal to $32,000 per year; cash expenses are estimated to be $29,000 per year. The cost of the project equipment is $23,000, and the equipment’s estimated salvage value at the end of the project is $9,000. The equipment’s $23,000 cost will be depreciated on a straight-line basis to $0 over a 10-year estimated economic life. Assume that the project requires an initial $7,000 working capital investment. The company’s marginal tax...
Consider the following uneven cash flow stream: Year Cash Flow PV of Cash Flow 0 $2,000 1 2,500 2 0 3 1,500 4 3,000 5 4,500 a. What is the present (Year 0) value of the cash flow steam if the opportunity cost rate is 10%? b. What is the future (Year 5) value of the cash flow stream if the cash flows are invested in an account that pays 10% annually?
A project has the following cash flows: Year Cash Flow 0 $ 66,500 1 –41,000 2 –32,800 What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) Internal rate of return % What is the NPV of this project if the required return is 4 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your...