Assume Walmart has the following financial information:
Sales: 59.43 Billion
Net Income: 12.32 Billion
Free Cash Flows: 3.35 Billion
Total Equity: 96.36 Billion
Price Per Share: $129.15
Shares Outstanding: 1.7997 Billion
Benchmarks:
Price/Earnings: 20.53
Price/FCF: 13.35
Price/Sales: 2.15
Price/Book: 3.12
Calculate the comparable valuation price for Walmart...
1. Based on Price/Earnings (round to 3 decimals)
2. Based on Price/Sales (round to 3 decimals)
3. Based on Price/Book (round to 3 decimals)


Assume Walmart has the following financial information: Sales: 59.43 Billion Net Income: 12.32 Billion Free Cash...
You estimate the following free-cash-flow (FCF) data for LipCo
(in millions). The firm’s long-term FCF growth rate will be 3% per
year after year three and the firm’s cost of capital is 9%. LipCo
has no debt and 8 million shares outstanding. Using the corporate
valuation model, what is the intrinsic price of one share of LipCo?
(Round at the end)
9. You estimate the following free-cash-flow (FCF) data for LipCo (in millions). The firm's long-term FCF growth rate will...
Basic Stock Valuation: Free Cash Flow Valuation Model The recognition that dividends are dependent on earnings, so a reliable dividend forecast is based on an underlying forecast of the firm's future sales, costs and capital requirements, has led to an alternative stock valuation approach, known as the free cash flow valuation model. The market value of a firm is equal to the present value of its expected future free cash flows: Market value of company FCF (1+WACC) + FCF (1+WACC)...
Lockeran Co. has the following projected sales, costs, net investment and free cash flows in millions. The anticipated growth rate in free cash flows after year 6 is 3% per year forever. there are 3 million shares outstanding and investors require a return of 8% on the company's stock. 1.Using the constant growth model to find the terminal value, calculate the price of the company's stock. 2. Suppose instead that you estimate the terminal value using a PE multiple of...
You estimate the following free-cash-flow data for a company (in millions). The firm's long term FCF growth rate will be 3% per year after year three and the firm's cost of capital is 9%. The company has no debt and 8 million shares outstanding. Using the corporate valuation model, what is the intrinsic price of one share of LipCo? Free Cash Flows: Year 1: $5 Year 2: $10 Year 3: $12
Bynum and Crumpton, a small jewelry manufacturer, has been successful and has enjoyed a positive growth trend. Now B&C is planning to go public with an issue of common stock, and it faces the problem of setting an appropriate price for the stock. The company and its investment banks believe that the proper procedure is to conduct a valuation and select several similar firms with publicly traded common stock and to make relevant comparisons. Several jewelry manufacturers are reasonably similar...
New Stock Issue Bynum and Crumpton Inc. (B&C), a small jewelry manufacturer, has been successful and has enjoyed a positive growth trend. Now B&C is planning to go public with an issue of common stock, and it faces the problem of setting an appropriate price for the stock. The company and its investment banks believe that the proper procedure is to conduct a valuation and select several similar firms with publicly traded common stock and to make relevant comparisons. Several...
New Stock Issue Bynum and Crumpton Inc. (B&C), a small jewelry manufacturer, has been successful and has enjoyed a positive growth trend. Now B&C is planning to go public with an issue of common stock, and it faces the problem of setting an appropriate price for the stock. The company and its investment banks believe that the proper procedure is to conduct a valuation and select several similar firms with publicly traded common stock and to make relevant comparisons. Several...
New Stock Issue Bynum and Crumpton Inc. (B&C), a small jewelry manufacturer, has been successful and has enjoyed a positive growth trend. Now B&C is planning to go public with an issue of common stock, and it faces the problem of setting an appropriate price for the stock. The company and its investment banks believe that the proper procedure is to conduct a valuation and select several similar firms with publicly traded common stock and to make relevant comparisons. Several...
Heavy Metal Corporation is expected to generate the following
free cash flows over the next five years:
FCF ($ million)
year 1 / 52.5
year 2 / 66.4
year 3 / 79.7
year 4 / 76.9
year 5 / 80.8
Thereafter, the free cash flows are expected to grow at the
industry average of 4.4 % per year. Using the discounted free cash
flow model and a weighted average cost of capital of 13.6 %:
a. Estimate the enterprise value...
1.
2
3
You are valuing a company that is projected to generate a free cash flow of $10 million next year, growing at a stable 3.0% rate in perpetuity thereafter. The company has $20 million of debt and $8 million of cash. Cost of capital is 10.0%. There are 50 million shares outstanding. How much is each share worth according to your valuation analysis? Round to one decimal place. Numeric Answer: You are asked to value Gamecocks Inc. using...