A condensed income statement for Gilbert, Inc. follows: (amounts
are shown in thousands)
| Products | F | G | H | Total | ||||||||||||
| Sales (total) | $ | 250 | $ | 185.0 | $ | 370 | $ | 805.0 | ||||||||
| Total Unit-level Costs | (140 | ) | (161.0 | ) | (210 | ) | (511.0 | ) | ||||||||
| Contribution Margin | 110 | 24.0 | 160 | 294.0 | ||||||||||||
| Company-wide Facility-Level Costs | (26.0 | ) | (31.0 | ) | (50 | ) | (107.0 | ) | ||||||||
| Income (Loss) | $ | 84.0 | $ | (7.0 | ) | $ | 110 | $ | 187.0 | |||||||
Gilbert's management is considering whether to eliminate
manufacturing product G at the beginning of the next year. The
elimination will have no effect on the sales or unit-level costs of
products F and H. The change in income that would result from
eliminating product G is
| Solution: | |||||
| DIFFERENTIAL ANALYSIS | |||||
| PROPOSAL TO CONTINUED OR DISCONTINUED THE PRODUCT | |||||
| Product F | Product G | Product H | Total | ||
| Sales | $ 250 | $ - | $ 370 | $ 370 | |
| Cost: | |||||
| Total Unit Level Costs | $ -140 | $ - | $ -210 | $ -350 | |
| Contribution Margin | $ 110 | $ - | $ 160 | $ 270 | |
| Company - Wide Facility - Level Costs | $ -26 | $ -31 | $ -50 | $ -107 | |
| Income (Loss) | $ 84 | $ -31 | $ 110 | $ 163 | |
| IF we can discountinue the product G than total income will reduces from $ 187 to $ 163. | |||||
| It means the total income is reduced by $ 24 which is equal to contribution generated by Product G | |||||
| Answer = increases the loss by $ 24 | |||||
A condensed income statement for Gilbert, Inc. follows: (amounts are shown in thousands) Products F G...
Leather, Inc has two products and it's contribution margin income statement is as follows: Product A Product B Total Sales $100 $300 $400 Variable Costs $40 $200 $240 Contribution Margin $60 $100 $160 Fixed Costs $200 Net Loss $(40) 1.) Calculate the average contribution margin ratio for Leather, INC. 2.) Calculate the total sales dollar amount needed from both products for Leather, INC to break even.
Edgerron Company is able to produce two products, G and B, with the same machine in its factory. The following information is available. Selling price per unit Variable costs per unit Contribution margin per unit Machine hours to produce 1 unit Maximum unit sales per month Product G $ 80 25 $ 55 0.4 hours 600 units Product B $ 110 66 $ 44 1.0 hours 200 units The company presently operates the machine for a single eight-hour shift for...
А D E F G H M N O P Q A 3 4. Problem D (38 points): 5 Weather-Tight sells windows and doors. The following data applies to the company's current operating activities: Solution: Please place your answer and supporting calculations in the space below and either highlight your final answer or surround it with a border so that it can be easily identified by the grader. Total 100.00% 1 Total Units (products combined) to Break Even: $ $...
e following income statement is for X Company and its only two products A and B: Product B Total Product A $90,050 45.926 $177,730 Sales $87,680 51.731 Variable Costs 97.657 Contribution margin s80.073 $44,124 $35,949 Fixed costs: 67.780 42,900 24.880 Avoidable Z.020 35.530 28.460 Unavoidable -27,236 $3.999 $-23.237 Proft Because Product A is showing a loss, X Company is considering dropping it and saving its avoidable fixed costs. If it drops Product A, X Company's new profies will be Sumit...
Budgeted Income Statement and Supporting Budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for May: a. Estimated sales for May: Bicycle helmet 8,500 units at $24 per unit Motorcycle helmet 5,500 units at $180 per unit b. Estimated inventories at May 1: Direct materials: Finished products: Plastic 1,480 lbs. Bicycle helmet 200 units at $15...
Budgeted Income Statement and Supporting Budget The budget director of Feathered Friends Inc., with the sales manager has gathered the following for stance of the control the production manage and statement for December a. Estimated sales for December Birdhouse 3.200 wita 50 per unit Bird Feeder 3,000 units at $70 per unit Estimated investories at December 240 Birdhouse 320 units at 27 per unit Bird feeder 270 units at 40 per unit Direct materials: Finished products Bird house 210 527...
Budgeted Income Statement and Supporting Budgets The budget director of Birding Homes & Feeders Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January: a. Estimated sales for January: Bird house 15,000 units at $25 per unit 40,000 units at $15 per unit Bird feeder b. Estimated inventories at January 1: Direct materials: Wood 600 ft. Plastic 1,000 lbs. Finished products: Bird...
Budgeted Income Statement and Supporting Budgets The budget director of Birds of a Feather Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for January: a. Estimated sales for January: Birdhouse 6,000 units at $55 per unit Bird feeder 4,500 units at $75 per unit b. Estimated inventories at January 1: Direct materials: Wood 220 ft. Plastic 250 lb. Finished products: Birdhouse 300...
Budgeted Income Statement and Supporting Budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager, and sales manager, has gathered the following data for use in developing the budgeted income statement for May: a. Estimated sales for May: Bicycle helmet 9,250 units at $24 per unit Motorcycle helmet 6,250 units at $180 per unit b. Estimated inventories at May 1: Direct materials: Finished products: Plastic 1,480 lbs. Bicycle helmet 200 units at $15...
Budgeted Income Statement and Supporting Budgets The budget director of Jupiter Helmets Inc., with the assistance of the controller, treasurer, production manager and sales manager, has gathered the following data for use in developing the budgeted income statement for May a. Estimated sales for May: Bicycle helmet 7,500 units at $24 per unit Motorcycle helmet 7,000 units at $185 per unit b. Estimated Inventories at May 1: Direct materials: Plastic Foam lining 1,480 lbs. 520 lbs. Finished products: Bicycle helmet...