Question

Pizza Palace only sells Pizza Packages for 150.00 each. They are a Pizza Catering Operation. Un-jumble...


Pizza Palace only sells Pizza Packages for 150.00 each. They are a Pizza Catering Operation.
Un-jumble the following income statement and answer the questions below.
Interest 3,000
Advertising expenses 3,600
Cost of Dough 5,000
Rent 10,000
Legal Retainer 3,000
Cost of Sauce 10,000
Taxes 12,120
Pizza sales 160,000
Administration expenses 4,000
Cleaning Service expenses 2,000
Cost of Sausage 20,000
Calzone sales 29,000
Salaries and Wages 65,000 (40% Fixed)
Cost of Cheese 20,000
Depreciation 1,500
Chicken Sales 31,000
Refunds to Customers 5,000
Cost of Pepperoni 3,000
Benefits 15,000 (35% Fixed)
Allowances on Pizza Contracts 3,000
1. Perform the Sales, Cost, Volume equation
2. What is VR?
3. What is CR?
4. What is Breakeven is dollars?
5. What is Sales in dollars if Profit increases 8,000?
6. What is Sales in Dollars if Profit is 40,000?
7. What is Break-even in Units? Average Sales Price per customer is 150.00
8. What is Sales in Units based on question 5? Average Sales Price per customer is 150.00
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Breakup of Fixed, Variable costs and Income statement

Calculation of Income Statement
Pizza Sales 160000
Calzone Sales 29000
Chicken sales 31000
Total revenue 220000
Fixed Costs
Interest 3000
Advertisment expenses 3600
Rent 10000
Legal retainer 3000
Taxes 12120
Administration expenses 4000
Cleaning service expenses 2000
Salaries and Wages 40% Fixed 26000
Depreciation 1500
Refunds to Customers 5000
Benefits 35% Fixed 5250
Allowances on Pizza contracts 3000
Total Fixed Costs 78470
Variable costs
Cost of Dough 5000
Cost of Sauce 10000
Cost of sausage 20000
Salaries and Wages 60% Variable 39000
Cost of Cheese 20000
Cost of Pepperoni 3000
Benefits 65% Variable 9750
Total Variable costs 106750
Net Profit 34780
Contribution Margin
Sales 220000
Total Variable costs 106750
Contribution Margin 113250
Contribution margin ratio
Contribution margin/Sales 51.48%
Breakeven point in Dollars
Total Fixed costs/Contribution magin ratio 152436
Add a comment
Know the answer?
Add Answer to:
Pizza Palace only sells Pizza Packages for 150.00 each. They are a Pizza Catering Operation. Un-jumble...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Pizza Palace is a restaurant chain with operations across North America. The company operates using typical...

    Pizza Palace is a restaurant chain with operations across North America. The company operates using typical fast food operations, however is considering adding food trucks in order to increase business. Below is the CVP Income statement for Pizza Palace for the 1st quarter of 2020.   Pizza Palace would like to remain using the same supplier for its dough; however, the supplier is increasing its prices by $1/pound of dough. Each pound of dough makes 4 small pizzas (Hint: You will...

  • Price per Pizza is $10 In addition, Tony projected the following costs corresponding to sales of 4,000 and 6,000 pizzas...

    Price per Pizza is $10 In addition, Tony projected the following costs corresponding to sales of 4,000 and 6,000 pizzas for this year's November operation: Sales Levels Operating Cost Items 4,000 6,000 Dough $1,600 $2,400 Toppings 1,000 1,500 Cheese 2,700 1,800 1,200 Tomatoes 1,800 Energy* 2,500 3,000 3,000 Kitchen personnel Delivery personnel 3,000 1,320 880 Car expenses 2,600 2,900 Facilities* 10,000 10,000 Advertising 4,500 4,500 Total Operating Costs $29,080 $33,120 * These costs are all related to the Kitchen. Although...

  • please answer one and two. Problem 1 XYZ Restaurant, only sells pepperoni pizzas. The restaurant incurs...

    please answer one and two. Problem 1 XYZ Restaurant, only sells pepperoni pizzas. The restaurant incurs the following expenses: Each pizza sells for $10.00/each. Fixed Costs per month Variable Costs per pizza Flour 0.50 General Labor Rent 1,500 3,000 3.00 Cheese Peppero ni Utilities 450 2.00 Please submit your answers to the following questions: 1. What is the contribution margin? 2. How many pizzas must the restaurant sell in order to break even every month? 3. If XYZ Restaurant wants...

  • to find the cr and the vr from the question Breakeven problem HMT 2215 Insurance Expense...

    to find the cr and the vr from the question Breakeven problem HMT 2215 Insurance Expense Rent Expense Food Sales Administrative Expense Cost of food Marketing Expense Taxes Returns Beverage Sales Salaries and wages (35% Fixed) Depreciation Expense Maintenance Expenses Allowances Cost of Beverages Benefits (45% Variable) Interest Expense 2,800 7,000 150,000 5,000 45,000 3,500 1,200 2,000 42,000 75,000 3,600 8,000 2,500 22,000 17,000 1,300 Make an income statement from the problem above 1. What is the Sales Cost Volume...

  • Bell Entertainment sells souvenir T-shirts at each rock concert that it sponsors. The shirts cost $7...

    Bell Entertainment sells souvenir T-shirts at each rock concert that it sponsors. The shirts cost $7 each. Any excess shirts can be returned to the manufacturer for a full refund of the purchase price. The sales price is $16 per shirt. Required a. What are the total cost of shirts and cost per shirt if sales amount to 2,000, 2,500, 3,000, 3,500, or 4,000? b. Is the cost of T-shirts a fixed or a variable cost? Complete this question by...

  • Cost-Volume-Profit Analysis P6-A Melon Company produces a knockoff watch that sells for $40 each. Variable costs...

    Cost-Volume-Profit Analysis P6-A Melon Company produces a knockoff watch that sells for $40 each. Variable costs are $12 each and fixed costs are $210,000 each year. Required: 1) What is this product's contribution margin ratio (CM %)? 2) What is this company's break-even point in sales dollars? 3) If sales increase $400,000, how much will net income increase (assuming they are operating within the relevant range and fixed costs do not change) ? 4) Assume 20,000 units were sold last...

  • I need help with number 4 only please OBJ. 2,3,4,5 ✓ 2. 62.5% Search PR 21-6A...

    I need help with number 4 only please OBJ. 2,3,4,5 ✓ 2. 62.5% Search PR 21-6A Contribution margin, break-even sales, cost-volume-profit chart, margin of safety, and operating leverage Blythe Industries Inc, expects to maintain the same inventories at the end of 2012 as at the beginning of the year. The total of all production costs for the year is therefore as sumed to be equal to the cost of goods sold. With this in mind, the various department heads were...

  • saw it's Your Turn.. Ise the Strategie Profit Model Flow Worksheets provided on the following page...

    saw it's Your Turn.. Ise the Strategie Profit Model Flow Worksheets provided on the following page 1 complete the following two scenarios: Scenario 3 Scenario 4 Income Statement Sales Income Statement Sales Gross Sales $800,000 $1,400,000 Gross Sales Prmotional Allowances $75,000 Pemotional Allowances $150,000 Customer Returns -$45,000 -$110.000 Customer Returns Total Net Sales Total Net Sales Cost of Goods Sold Cost of Goods Sold COGS $850,000 $600,000 COGS Total COGS Total COGS Gross Margin Gross Margin Expenses Expenses Selling. General...

  • Answer these following questions: 1. Bridal Shoppe sells wedding dresses. The cost of each dress is...

    Answer these following questions: 1. Bridal Shoppe sells wedding dresses. The cost of each dress is comprised of the following: Selling price of $500 and variable (flexible) costs of $200. Total fixed (capacity-related costs for Bridal Shoppe are $90,000. What is the contribution margin per dress a. $500 b. $300 c $600 d. none of these 2. Bridal Shoppe sells wedding dresses. The cost of each dress is comprised of the following: Selling price of $500 and variable (flexible) costs...

  • Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company...

    Polaski Company manufactures and sells a single product called a Ret. Operating at capacity, the company can produce and sell 48,000 Rets per year. Costs associated with this level of production and sales are given below: Unit $ 20 Direct materials Direct labor Variable manufacturing overhead Fixed manufacturing overhead Variable selling expense Fixed selling expense Total cost Total 960,000 288,000 144,000 432,000 96,000 288,000 2,208,000 $ 46 $ The Rets normally sell for $51 each. Fixed manufacturing overhead is constant...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT