You work for a company that has projected the following cash flows: Year 1: $2 million; Year 2: $3 million; Year 3: $4.5 million. Comparable companies have P/E ratios of 4x. What is the terminal value of the company? $4.5 million $9 million $9.5 million $18 million.
Terminal value of the company
Firstly, Calculate the Required Rate of Return (Ke)
Required Rate of Return (Ke) = 1 / P/E Ratio
= 1 / 4 Times
= 0.25 or 25%
Terminal value of the company
Terminal value = Cash flow in Year 3 / Required Rate of Return
= CF3 / Ke
= $4.50 Million / 0.25
= $18 Million
“Hence, the Terminal value of the company would be $18 Million”
You work for a company that has projected the following cash flows: Year 1: $2 million;...
A company is projected to generate free cash flows of $41 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 12.6%. It has $21 million worth of debt and $8 million of cash. There are 11 million shares outstanding. If the appropriate terminal exit value for this company is 15, what's your estimate of the company's stock price? Round to one decimal place.
A company is projected to generate free cash flows of $47 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11.2%. It has $24 million worth of debt and $6 million of cash. There are 14 million shares outstanding. If the appropriate terminal exit value for this company is 14, what's your estimate of the company's stock price? Round to one decimal place.
A company is projected to generate free cash flows of $47 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 11.2%. It has $24 million worth of debt and $6 million of cash. There are 14 million shares outstanding. If the appropriate terminal exit value for this company is 14, what's your estimate of the company's stock price? Round to one decimal place.
A company is projected to generate free cash flows of $54 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 9.4%. It has $27 million worth of debt and $4 million of cash. There are 17 million shares outstanding. If the appropriate terminal exit value for this company is 13, what's your estimate of the company's stock price? Round to one decimal place.
A company is projected to generate a free cash flow of $100 million next year (year 1) and $120 million in two years (year 2). After that it is projected grow at a steady rate in perpetuity. The company's cost of capital is 10%. It has $400 million of debt and $40 million in cash. There are 60 million shares outstanding. Comparable companies trade at an average EV/FCFF multiple of 6.9. Using the exit multiple method for terminal value and...
If possible answer all. Most imporant are 2 and 3 1. A company is projected to have a free cash flow of $386 million next year, growing at a 5.1% rate until the end of year 3. After that, cash flows are expected to grow at a stable rate of 2.4%. The company's cost of capital is 11.9%. The company owes $93 million to lenders and has $14 million in cash. If it has 243 million shares outstanding, what is...
Question 9 Homework. Unanswered A company is projected to generate free cash flows of $40 million per year for the next two years, after which it is projected grow at a steady rate in perpetuity. The company's cost of capital is 13.0%. It has $20 million worth of debt and $8 million of cash. There are 10 million shares outstanding. If the appropriate terminal exit value for this company is 15, what's your estimate of the company's stock price? Round...
A company is projected to generate free cash flows of $629 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.8% rate in perpetuity. The company's cost of capital is 7.7%. The company owes $186 million to lenders and has $56 million in cash. If it has 193 million shares outstanding, what is your estimate for its stock price? Round to one decimal place. Numeric Answer: 58.6...
A company is projected to generate free cash flows of $643 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 2.7% rate in perpetuity. The company's cost of capital is 8.1%. The company owes $179 million to lenders and has $59 million in cash. If it has 189 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.
A company is projected to generate free cash flows of $800 million per year for the next 3 years (FCFF1, FCFF2 and FCFF3). Thereafter, the cash flows are expected to grow at a 1.5% rate in perpetuity. The company's cost of capital is 12.0%. The company owes $100 million to lenders and has $90 million in cash. If it has 150 million shares outstanding, what is your estimate for its stock price? Round to one decimal place.