Question

Calculate Cash Flows

Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,100 units at $32 each. The new manufacturing equipment will cost $118,300 and is expected to have a 10-year life and $9,100 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

Direct labor $5.40
Direct materials 17.90
Fixed factory overhead-depreciation 1.20
Variable factory overhead 2.70
Total $27.20

Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar.

Out of Eden, Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment $
Operating cash flows:
Annual revenues $ $ $
Selling expenses
Cost to manufacture
Net operating cash flows $ $ $
Total for Year 1 $
Total for Years 2-9 $
Residual value
Total for last year $
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use the minus sign to indicate cash outflows. Do not round your intermediate calculations but, if required, round your final answer to the nearest dollar.

Out of Eden, Inc.
Net Cash Flows
Year 1 Years 2-9 Last Year
Initial investment -118300
Operating cash flows:
Annual revenues $291200 $291200 $291200
Selling expenses -11648 -11648 -11648
Cost to manufacture -236600 -236600 -236600
Net operating cash flows $42952 $42952 $42952
Total for Year 1 -75348
Total for Years 2-9 $343616
Residual value 9100
Total for last year $52052
Add a comment
Know the answer?
Add Answer to:
Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...

    Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 5,700 units at $32 each. The new manufacturing equipment will cost $74,100 and is expected to have a 10-year life and $5,700 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit...

  • Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 8,700 units at $34 each. The new manufacturing equipment will cost $122,500 and is expected to have a 10-year life and $9,400 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...

  • Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,600 units at $52 each. The new manufacturing equipment will cost $164,600 and is expected to have a 10-year life and $12,600 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following...

  • Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,500 units at $42 each. The new manufacturing equipment will cost $164,600 and is expected to have a 10-year life and $12,600 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following...

  • Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...

    Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 6,500 units at $48 each. The new manufacturing equipment will cost $126,700 and is expected to have a 10-year life and $9,700 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:...

  • Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden...

    Nature’s Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 9,800 units at $30 each. The new manufacturing equipment will cost $116,700 and is expected to have a 10-year life and $8,900 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:...

  • Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 7,400 units at $36 each. The new manufacturing equipment will cost $112,200 and is expected to have a 10-year life and $8,600 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...

  • Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 6,900 units at $34 each. The new manufacturing equipment will cost $97,100 and is expected to have a 10-year life and $7,400 residual value. Selling expenses related to the new product are expected to be 4% of sales revenue. The cost to manufacture the product includes the following...

  • Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool....

    Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 9,200 units at $50 each. The new manufacturing equipment will cost $189,300 and is expected to have a 10-year life and $14,500 residual value. Selling expenses related too the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...

  • Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make...

    Calculate Cash Flows Nature's Way Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The new garden tool is expected to generate additional annual sales of 2,500 units at $60 each. The new manufacturing equipment will cost $227,000 and is expected to have a 10-year life and $17,000 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT