Question

You run a coffee shop, where you currently sell 200 coffees per year at $4 each,...

You run a coffee shop, where you currently sell 200 coffees per year at $4 each, and 100 pastries per year at $3 each. You also currently pay $200 per year to rent the building space, and you pay a barista $100 per year to serve the coffee and pastries.

You just paid a consultant $50 to assess ways in which you can increase revenue. Based on his advice, you are thinking of purchasing a sign spinner, currently priced at $125, to direct nearby foot traffic to your shop. You will also need to hire someone to operate the sign spinner, at an annual salary of $75 per year.

Based on market surveys, you expect that the sign spinner will enable you to sell 150 more coffees and 50 more pastries per year. The sign-spinning machine has a useful life of five years, and cannot be re-sold. Suppose you book the machine as an asset upon purchase, and declare an annual depreciation expense of $25 per year throughout its useful life. Your relevant marginal tax rate is 30%.

Assuming the relevant occ is 10%, what is the NPV of this investment (i.e., investing in the sign spinner)? There will be partial credit, where applicable. Round all interim work to at least 4 decimal places.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Incremental cash inflows is the additional sale of coffee and pastries.
Incremental cash outflows is the salary to be paid to person who would operate the sign spinner.
As consulting fees is sunk cost it is not incremental
As already rent and barista is being paid fixed cost, they would not come into picture

Hence,
Incremental Cash flows per year=(150*4 + 50*3-75-25)*(1-30%)+25=480
NPV = -125+480/1.1 + 480/1.1^2 + 480/1.1^3 + 480/1.1^4 + 480/1.1^5 = $1,694.58

Add a comment
Know the answer?
Add Answer to:
You run a coffee shop, where you currently sell 200 coffees per year at $4 each,...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • You run a coffee shop, where you currently sell 200 coffees per year at $4 each,...

    You run a coffee shop, where you currently sell 200 coffees per year at $4 each, and 100 pastries per year at $3 each. You also currently pay $200 per year to rent the building space, and you pay a barista $100 per year to serve the coffee and pastries. You just paid a consultant $50 to assess ways in which you can increase revenue. Based on his advice, you are thinking of purchasing a sign spinner, currently priced at...

  • Songo currently uses a manufacturing machine that costs $6,500 per year to operate. The machine originally...

    Songo currently uses a manufacturing machine that costs $6,500 per year to operate. The machine originally cost $12,000 and had a 10 year useful life. The machine is currently 7 years old, after the remaining 3 years, the machine will be disposed of for $5,000. They have the option of purchasing a new machine for $15,000, which also has a useful life of 10 years, but it only costs $2,000 to operate per year. If Songo were to scrap the...

  • 1.A product is currently made in a process-focused shop, where fixed costs are $8,000 per year...

    1.A product is currently made in a process-focused shop, where fixed costs are $8,000 per year and variable cost is $40 per unit. The firm currently sells 200 units of the product at $200 per unit. A manager is considering a repetitive focus to lower costs (and lower prices, thus raising demand). The costs of this proposed shop are fixed costs = $24,000 per year and variable costs = $10 per unit. If a price of $80 will allow 400...

  • You sell short 200 shares of Doggie Treats Inc. which are currently selling at $52 per...

    You sell short 200 shares of Doggie Treats Inc. which are currently selling at $52 per share. You post the 50% margin required on the short sale. If your broker requires a 28% maintenance margin, at what stock price will you get a margin call? (You earn no interest on the funds in your margin account and the firm does not pay any dividends) You short-sell 217 shares of Alibaba, at $108 per share. If you wish to limit your...

  • Suppose that you sell short 200 shares of Xtel, currently selling for $125 per share, and...

    Suppose that you sell short 200 shares of Xtel, currently selling for $125 per share, and give your broker $20,000 to establish your margin account. a. If you earn no interest on the funds in your margin account, what will be your rate of return after one year if Xtel stock is selling at: $135, (W) $125; (1) $120? Assume that Xtel pays no dividends. (Leave no cells blank - be certain to enter "0" wherever required. Negative values should...

  • Betty runs a shop where she sells $1 each cookie. In a year, she could sell...

    Betty runs a shop where she sells $1 each cookie. In a year, she could sell 200,000 cookies average. She employs 5 people who each worked a total of 500 hours a year. She paid them a wage of $10 per hour. She also has costs from equipment and raw materials around $75,000 a year. Other companies have offered to pay Betty $80,000 if she would come to work for them. She could rent out her shop for $5,000; assume...

  • 10) You buy a machine now for $10,000. The machine can be depreciated using DDB depreciation with 5 years useful life and $2,000 salvage value. Three years later you sell the machine for $1,000....

    10) You buy a machine now for $10,000. The machine can be depreciated using DDB depreciation with 5 years useful life and $2,000 salvage value. Three years later you sell the machine for $1,000. The annual net benefit is $8000. The inflation rate is 5% per year. The acceptable real after-tax rate of return after taking inflation into consideration is 10%. Combined incremental tax rate is 50%. Calculate PW of this investment a) $4102 b) $3654 c) $3181 d) $2706...

  • You purchased 200 shares of China Mobile (CHL) at $55 per share one year ago. To...

    You purchased 200 shares of China Mobile (CHL) at $55 per share one year ago. To pay the purchase, you borrowed $5,000 from your broker. If now you sell all 200 shares at $50, what is the rate of return (percentage) on your account? Assume the interest rate on the loan over the borrowing period is 2%.

  • Thank you! Beryl's Iced Tea currently rents a bottling machine for $54,000 per year, including all...

    Thank you! Beryl's Iced Tea currently rents a bottling machine for $54,000 per year, including all maintenance expenses. It is considering purchasing a machine instead, and is comparing two options: a. Purchase the machine it is currently renting for $155,000. This machine will require $25,000 per year in ongoing maintenance expenses b. Purchase a new, more advanced machine for $265,000. This machine will require $18,000 per year in ongoing maintenance expenses and will lower bottling costs by $11,000 per year....

  • 1. Winnebagel Corp. currently sells 28,000 motor homes per year at $84,000 each and 7,000 luxury...

    1. Winnebagel Corp. currently sells 28,000 motor homes per year at $84,000 each and 7,000 luxury motor coaches per year at $135,000 each. The company wants to introduce a new portable camper to fill out its product line; it hopes to sell 29,000 of these campers per year at $24,700 each. An independent consultant has determined that if the company introduces the new campers, it could boost the sales of its existing motor homes by 2,500 units per year and...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT