Accustart Hospital is a division of Superior Healthcare that is organized as an investment center. In the past year, the hospital reported an after-tax income of $3,550,000. Total interest expense was $1,680,000, and the hospital’s tax rate was 35 percent. Hospital assets totaled $34,800,000, and noninterest-bearing current liabilities were $11,000,000. Superior has established a required rate of return equal to 18 percent of invested capital.
Calculate the residual income/EVA of Accustart Hospital. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) Residual income/EVA $
The formula for calculating residual income/EVA is:
Residual Income/EVA = After-tax operating income - (Invested capital × Required rate of return)
where "invested capital" is the total assets minus noninterest-bearing current liabilities.
First, we need to calculate the invested capital:
Invested capital = Total assets - Noninterest-bearing current liabilities Invested capital = $34,800,000 - $11,000,000 Invested capital = $23,800,000
Next, we need to calculate the after-tax operating income:
After-tax operating income = (1 - Tax rate) × (Operating income - Interest expense) After-tax operating income = (1 - 0.35) × ($3,550,000 - $1,680,000) After-tax operating income = $1,914,250
Now, we can calculate the residual income/EVA:
Residual Income/EVA = $1,914,250 - ($23,800,000 × 0.18) Residual Income/EVA = $1,914,250 - $4,284,000 Residual Income/EVA = -$2,369,750
Therefore, the residual income/EVA of Accustart Hospital is -$2,369,750 or (2,369,750) with parentheses. This indicates that the hospital did not earn enough to cover the required rate of return, resulting in a negative residual income.
Accustart Hospital is a division of Superior Healthcare that is organized as an investment center. In...
Sipacore Hospital is a division of Superior Healthcare that is organized as an investment center. In the past year, the hospital reported an after-tax income of $3,600,000. Total interest expense was $1,700,000, and the hospital’s tax rate was 35 percent. Hospital assets totaled $35,300,000, and noninterest-bearing current liabilities were $11,100,000. Superior has established a required rate of return equal to 17 percent of invested capital. Calculate the residual income/EVA of Sipacore Hospital. (Enter negative answers preceding either - sign, e.g....
Consider the following information for Penny Worth Electronics: Total assets Noninterest-bearing current liabilities Net income Interest expense Tax rate Required rate of return 12/31/2017 12/31/2018 $12,423,000 $11,764,300 575,900 619,000 740,600 848,980 2,263,700 320,220 35% 35% 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018 Residual income
Consider the following information for Hiroole
Electronics:
12/31/2017
12/31/2018
Total assets
$12,153,000
$11,438,500
Noninterest-bearing current liabilities
549,300
581,000
Net income
766,500
883,820
Interest expense
2,320,500
360,340
Tax rate
40%
40%
Required rate of return
10%
12%
(a)
Evaluate the company in terms of residual income (RI), which is
equivalent to EVA since there are no adjustments for accounting
distortions. (Enter negative answers preceding either -
sign, e.g. -45 or in parentheses, e.g. (45).)
2017
2018
Residual income
$
$
Problem 12-4 (Part Level Submission) Consider the following information for Speedway Electronics: Total assets Noninterest-bearing current liabilities Net income Interest expense Tax rate Required rate of return 12/31/2017 12/31/2018 $12,007,000 $12,928,200 567,100 516,000 776,800 835,660 2,312,800 300,580 40% 40% 10% 12% (a) Evaluate the company in terms of residual income (RI), which is equivalent to EVA since there are no adjustments for accounting distortions. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) 2017 2018...
For fiscal year 2018, Covington Department Store had net income
of $6,070,000. Interest expense was $2,276,250, and the company’s
tax rate on income was 40 percent. Total assets were $72,238,000,
and noninterest-bearing current liabilities were $6,049,900. The
company’s cost of capital (required rate of return) is 10
percent.
Calculate NOPAT, invested capital, and residual income for
Covington Department Store. (Enter negative answers
preceding either - sign, e.g. -45 or in parentheses, e.g.
(45).)
NOPAT
$
Invested capital
$
Residual income...
Exercise 12-9 For fiscal year 2018, Hiroole Department Store had net income of $6,090,000. Interest expense was $2,283,750, and the company's tax rate on income was 40 percent. Total assets were $74,848,000, and noninterest-bearing current liabilities were $6,268,500. The company's cost of capital (required rate of return) is 10 percent. Calculate NOPAT, invested capital, and residual income for Hiroole Department Store. (Enter negative answers preceding either - sign, e.g. -45 or in parentheses, e.g. (45).) NOPAT $ Invested capital $...
For fiscal year 2018, Walla Walla Department Store had net
income of $6,010,000. Interest expense was $2,253,750, and the
company’s tax rate on income was 40 percent. Total assets were
$80,351,000, and noninterest-bearing current liabilities were
$7,148,100. The company’s cost of capital (required rate of return)
is 10 percent.
Calculate NOPAT, invested capital, and residual income for Walla
Walla Department Store. (Enter negative answers
preceding either - sign, e.g. -45 or in parentheses, e.g.
(45).)
NOPAT
$
Invested capital
$...
Oak Ridge Waste Management has a subsidiary that disposes of hazardous waste and a subsidiary that collects and disposes of residential garbage. Information related to the two subsidiaries follows: Hazardous Waste Residential Waste Total Assets $15,232,900 $86,750,000 Noninterest-bearing current liabilities 3,272,200 13,028,200 Net income 1,889,900 6,642,300 Interest expense 1,450,100 7,990,100 Required Rate of return 10% 13% Tax rate 40% 40% Calculate ROI for both subsidiaries. (Round answers to 2 decimal places, e.g. 15.32%.) Calculate EVA for both subsidiaries. Note that...
Heather Smith Cosmetics (HSC) manufactures a variety of products
and is organized into three divisions (investment centers): soap
products, skin lotions, and hair products. Information about the
most recent year’s operations follows. The information includes the
value of intangible assets, including research and development,
patents, and other innovations that are not included on HSC’s
balance sheet. Were these intangibles to be included in the
financial statements (as they are for EVA®), the increase in the
balance sheet and the increase...
Ridgewood Mills is a division of Iowa Woolen Products. For the most recent year, Ridgewood had net income of $20,000,000. Included in income was interest expense of $1,450,000. The operation’s tax rate is 40 percent. Total assets of Ridgewood Mills are $230,000,000, current liabilities are $52,400,000, and $36,000,000 of the current liabilities are noninterest bearing. Calculate NOPAT, invested capital, and ROI for Ridgewood Mills. (Round ROI to 2 decimal places, e.g. 15.25%.) NOPAT $ Invested capital $ ROI %