USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!
A company asked one of their analysis team to analyze and create models that help decide whether they should manufacture a particular product or outsource its production. The different components are given below: Fixed Cost, FC = $25,000 Material Cost per Unit, MC = $2.15 Labor Cost per Unit, LC = $2.00 Outsourcing Cost per Unit, O = $4.50 Note that per-unit material and labor cost together make up the variable cost per unit.
Use a two-way data table to show how the savings due to outsourcing changes as a function of different production volume and different bids on per-unit cost for outsourcing.
Vary the production volume from 0 to 100,000 in increments of 10,000. The six bids are $3.11, $3.49, $4.50, $4.98, $5.12, and $5.45.
Answer: the two way table is made as below
| FC | MC | LC | O | Total Inhouse Cost | Tota Out Source cost | Saving |
| 25000 | 2.15 | 2 | 4.5 | 66500 | 45000 | 21500 |
So we have used thsi calculation in calculating teh saving = Outsourced - In house manufacturing cost
Refer the two way tabel as below
| Volume | Saving by outsourcing at below bids as | ||||||
| 4.5 | 3.11 | 4.39 | 4.5 | 4.98 | 5.12 | 5.45 | |
| 10000 | -21500 | -35400 | -22600 | -21500 | -16700 | -15300 | -12000 |
| 20000 | -18000 | -45800 | -20200 | -18000 | -8400 | -5600 | 1000 |
| 30000 | -14500 | -56200 | -17800 | -14500 | -100 | 4100 | 14000 |
| 40000 | -11000 | -66600 | -15400 | -11000 | 8200 | 13800 | 27000 |
| 50000 | -7500 | -77000 | -13000 | -7500 | 16500 | 23500 | 40000 |
| 60000 | -4000 | -87400 | -10600 | -4000 | 24800 | 33200 | 53000 |
| 70000 | -500 | -97800 | -8200 | -500 | 33100 | 42900 | 66000 |
| 80000 | 3000 | -108200 | -5800 | 3000 | 41400 | 52600 | 79000 |
| 90000 | 6500 | -118600 | -3400 | 6500 | 49700 | 62300 | 92000 |
| 100000 | 10000 | -129000 | -1000 | 10000 | 58000 | 72000 | 105000 |
USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!! A company asked...
(Questions 22-24) A company asked one of their analysis team to create a model that helps decide whether they should the spreadsheet model illustrate how to calculate the difference in cost of manufacturing and ular product or outsource its production. The following influence diagram and Difference in Cost and Total Total Cost Cost Outsourcing Cest per Unit Fixed Cost Cost Material cost Labor cost per unit per unit Parameters 360,000 0.5 3.5 5.5 Fixed cost of manufacturing Material cost per...
how do I figure this out using excel?
Problem 10-02 Algo (What If Analysis) Question 5 of 22 Check My Work eBook Cox Electric makes electronic components and has estimated the following for a new design of one of its products: Fixed Cost $7,000 Material cost per unit $0.15 Labor cost per unit = $0.10 Revenue per unit-$0.65 Production Volume 12,000 Per-unit material and labor cost together make up the variable cost per unit. Assuming that Cox Electric sells all...
eBook Cox Electric makes electronic components and has estimated the following for a new design of one of its products: Fixed Cost = $19,000 Material cost per unit $0.15 Labor cost per unit$0.10 Revenue per unit = $0.65 Production Volume 12,000 Per-unit material and labor cost together make up the variable cost per unit. Assuming that Cox Electric sells all it produces, build a spreadsheet model that calculates the profit by subtracting the fixed cost and total variable cost from...
Spectra Systems manufactures an optical switch that it uses in its final product. The switch has the following manufacturing costs per unit: : (Click the icon to view the costs.) Another company has offered to sell Spectra Systems the switch for $17.50 per unit. If Spectra Systems buys the switch from the outside supplier, the idle manufacturing facilities cannot be used for any other purpose, yet none of the fixed costs are avoidable. Prepare an outsourcing analysis to determine whether...
Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 5.00 Total $14.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of the component parts of the auto air purifier...
Eclipse Systems manufactures an optical switch that it uses in its final product. Another company has offered to sell Eclipse Systems the switch for $20.00 per unit. None of Eclipse's fixed costs are avoidable. (Click the icon to view the outsourcing decision.) Eclipse Systems needs 80,000 optical switches. By outsourcing them, Eclipse Systems can use its idle facilities to manufacture another product that will contribute $250,000 to operating income. Read the requirements. Requirement 1. Identify the expected net costs that...
Question 3: Make versus buy You make refrigerators. Currently, you manufacture compressors for your refrigerators in-house. An outside supplier has offered to sell you equivalent compressors at a wholesale price of $65 per unit. You need 1,000 compressors per month. The internal production costs per compressor are as follows: cost per unit direct materials $20 direct labor $20 variable overhead $20 total If you outsource the production of compressors (the buy option) in the short term, how will this choice...
More Info Another company has offered to sell Best Systems the switch for $16.00 per unit. If Best Systems buys the switch from the outside supplier, the idle manufacturing facilities cannot be used for any other purpose, yet none of the fixed costs are avoidable. Print Done Best Systems manufactures an optical switch that it uses in its final product. The switch has the following manufacturing costs per unit: (Click the icon to view the costs.) (Click the icon to...
Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 7.00 Total $16.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of the component parts of the auto air purifier...
Can I get answers in 1 hour less. Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 5.00 Total $14.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of...