Question

USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!! A company asked...

USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!

A company asked one of their analysis team to analyze and create models that help decide whether they should manufacture a particular product or outsource its production. The different components are given below: Fixed Cost, FC = $25,000 Material Cost per Unit, MC = $2.15 Labor Cost per Unit, LC = $2.00 Outsourcing Cost per Unit, O = $4.50 Note that per-unit material and labor cost together make up the variable cost per unit.

Use a two-way data table to show how the savings due to outsourcing changes as a function of different production volume and different bids on per-unit cost for outsourcing.

Vary the production volume from 0 to 100,000 in increments of 10,000. The six bids are $3.11, $3.49, $4.50, $4.98, $5.12, and $5.45.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Answer: the two way table is made as below

FC MC LC O Total Inhouse Cost Tota Out Source cost Saving
25000 2.15 2 4.5 66500 45000 21500

So we have used thsi calculation in calculating teh saving = Outsourced - In house manufacturing cost

Refer the two way tabel as below  

Volume Saving by outsourcing at below bids as
4.5 3.11 4.39 4.5 4.98 5.12 5.45
10000 -21500 -35400 -22600 -21500 -16700 -15300 -12000
20000 -18000 -45800 -20200 -18000 -8400 -5600 1000
30000 -14500 -56200 -17800 -14500 -100 4100 14000
40000 -11000 -66600 -15400 -11000 8200 13800 27000
50000 -7500 -77000 -13000 -7500 16500 23500 40000
60000 -4000 -87400 -10600 -4000 24800 33200 53000
70000 -500 -97800 -8200 -500 33100 42900 66000
80000 3000 -108200 -5800 3000 41400 52600 79000
90000 6500 -118600 -3400 6500 49700 62300 92000
100000 10000 -129000 -1000 10000 58000 72000 105000
Add a comment
Know the answer?
Add Answer to:
USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!!USE ONLY EXCEL!! A company asked...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • (Questions 22-24) A company asked one of their analysis team to create a model that helps decide whether they should the spreadsheet model illustrate how to calculate the difference in cost of m...

    (Questions 22-24) A company asked one of their analysis team to create a model that helps decide whether they should the spreadsheet model illustrate how to calculate the difference in cost of manufacturing and ular product or outsource its production. The following influence diagram and Difference in Cost and Total Total Cost Cost Outsourcing Cest per Unit Fixed Cost Cost Material cost Labor cost per unit per unit Parameters 360,000 0.5 3.5 5.5 Fixed cost of manufacturing Material cost per...

  • Problem 10-02 Algo (What If Analysis) Question 5 of 22 Check My Work eBook Cox Electric makes ele...

    how do I figure this out using excel? Problem 10-02 Algo (What If Analysis) Question 5 of 22 Check My Work eBook Cox Electric makes electronic components and has estimated the following for a new design of one of its products: Fixed Cost $7,000 Material cost per unit $0.15 Labor cost per unit = $0.10 Revenue per unit-$0.65 Production Volume 12,000 Per-unit material and labor cost together make up the variable cost per unit. Assuming that Cox Electric sells all...

  • eBook Cox Electric makes electronic components and has estimated the following for a new design of...

    eBook Cox Electric makes electronic components and has estimated the following for a new design of one of its products: Fixed Cost = $19,000 Material cost per unit $0.15 Labor cost per unit$0.10 Revenue per unit = $0.65 Production Volume 12,000 Per-unit material and labor cost together make up the variable cost per unit. Assuming that Cox Electric sells all it produces, build a spreadsheet model that calculates the profit by subtracting the fixed cost and total variable cost from...

  • Spectra Systems manufactures an optical switch that it uses in its final product. The switch has...

    Spectra Systems manufactures an optical switch that it uses in its final product. The switch has the following manufacturing costs per unit: : (Click the icon to view the costs.) Another company has offered to sell Spectra Systems the switch for $17.50 per unit. If Spectra Systems buys the switch from the outside supplier, the idle manufacturing facilities cannot be used for any other purpose, yet none of the fixed costs are avoidable. Prepare an outsourcing analysis to determine whether...

  • Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently...

    Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 5.00 Total $14.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of the component parts of the auto air purifier...

  • Eclipse Systems manufactures an optical switch that it uses in its final product. Another company has...

    Eclipse Systems manufactures an optical switch that it uses in its final product. Another company has offered to sell Eclipse Systems the switch for $20.00 per unit. None of Eclipse's fixed costs are avoidable. (Click the icon to view the outsourcing decision.) Eclipse Systems needs 80,000 optical switches. By outsourcing them, Eclipse Systems can use its idle facilities to manufacture another product that will contribute $250,000 to operating income. Read the requirements. Requirement 1. Identify the expected net costs that...

  • Question 3: Make versus buy You make refrigerators. Currently, you manufacture compressors for your refrigerators in-house....

    Question 3: Make versus buy You make refrigerators. Currently, you manufacture compressors for your refrigerators in-house. An outside supplier has offered to sell you equivalent compressors at a wholesale price of $65 per unit. You need 1,000 compressors per month. The internal production costs per compressor are as follows: cost per unit direct materials $20 direct labor $20 variable overhead $20 total If you outsource the production of compressors (the buy option) in the short term, how will this choice...

  • More Info Another company has offered to sell Best Systems the switch for $16.00 per unit....

    More Info Another company has offered to sell Best Systems the switch for $16.00 per unit. If Best Systems buys the switch from the outside supplier, the idle manufacturing facilities cannot be used for any other purpose, yet none of the fixed costs are avoidable. Print Done Best Systems manufactures an optical switch that it uses in its final product. The switch has the following manufacturing costs per unit: (Click the icon to view the costs.) (Click the icon to...

  • Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently...

    Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 7.00 Total $16.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of the component parts of the auto air purifier...

  • Can I get answers in 1 hour less. Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a...

    Can I get answers in 1 hour less. Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows. Direct materials $8.00 Direct labor 1.50 Factory overhead 5.00 Total $14.50 These cost predictions include $40,000 in facility-level fixed factory overhead averaged over 10,000 units. One of...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT