|
20,000 hrs |
30,000 hrs |
40,000 hrs |
|
|
variable costs |
? |
? |
? |
|
Variable cost per hr |
? |
? |
$3.00 |
|
fixed costs |
? |
$200,000 |
? |
|
fixed cost per hr |
? |
? |
? |
|
total costs |
? |
? |
? |
|
total cost per hr |
? |
? |
? |
Fill in the missing numbers.
What would be the variable costs and fixed costs at 25,000 hours of activity?
Fixed cost in totality remains same but would decrease at per unit level if production increase on the other hand variable cost increase and decrease in totality but remains same at unit level.
Solution
|
20,000 hrs |
30,000 hrs |
40,000 hrs |
|
|
variable costs |
$ 60,000.00 |
$ 90,000.00 |
$ 1,20,000.00 |
|
Variable cost per hr |
$ 3.00 |
$ 3.00 |
$ 3.00 |
|
fixed costs |
$ 2,00,000.00 |
$ 2,00,000.00 |
$ 2,00,000.00 |
|
fixed cost per hr |
$ 10.00 |
$ 6.67 |
$ 5.00 |
|
total costs |
$ 2,60,000.00 |
$ 2,90,000.00 |
$ 3,20,000.00 |
|
total cost per hr |
$ 13.00 |
$ 9.67 |
$ 8.00 |
Working
|
20,000 hrs |
30,000 hrs |
40,000 hrs |
|
|
variable costs |
=3*20000 |
=3*30000 |
=3*40000 |
|
Variable cost per hr |
3 |
3 |
3 |
|
fixed costs |
200000 |
200000 |
200000 |
|
fixed cost per hr |
=200000/20000 |
=200000/30000 |
=200000/40000 |
|
total costs |
=200000+60000 |
=200000+90000 |
=200000+120000 |
|
total cost per hr |
=260000/20000 |
=290000/30000 |
=320000/40000 |
Selling Price = $28.00 Variable 2,000 6,000 12 Fixed Cost $20,000 20,000 20,000 30,000 30,000 30,000 40,000 40,000 40,000 $ 14,000 12,000 10,000 4,000 2,000 Sales Volume 3,000 4,000 5,000 Profitability $ 31,000 $ 48,000 $ 65,000 28,000 44,000 60,000 25,000 40,000 55,000 21,000 38,000 55,000 18,000 34,000 50,000 15,000 30,000 45,000 11,000 28,000 45,000 8,000 24,000 40,000 5,000 20,000 35,000 $ 82,000 76,000 70,000 72,000 66,000 60,000 62,000 56,000 50,000 (6,000) (8,000) (10,000) Required a. Determine the sales volume,...
Use the following information for the next TWO questions. In 2019, Conrad Inc. sold 20,000 units. At this activity level, total fixed costs were $30,000 and total variable costs were $40,000. Conrad's relevant range is 15,000 to 40,000 units. FC 30,000 26. If Conrad were to sell 22,000 units, the total cost would be: vc 40.000 a. $70,000. b. $77,000. c. $74,000. d. $73,000. 27. If Conrad were to sell 30,000 units, the total cost per unit would be: a....
At an activity level of 20,000 units produced, fixed costs total $30,000 and variable costs total $67,000. Assuming that this activity is within the relevant range, if 25,000 units are produced, then: Select one: a. total fixed costs are expected to be $37,500. b. variable cost per unit is expected to equal $2.68. c. fixed cost per unit is expected to equal $1.20. d. total cost per unit is expected to equal $3.88. Paine Company wishes to determine the fixed...
Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. @ $6.00 per Ib.) Direct labor (1.8 hrs. @ $11.00 per hr.) Overhead (1.8 hrs. @ $18.50 per hr.) Total standard cost $24.00 19.80 33.30 $77.10 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the...
Direct materials (28 lbs. o $4 per lb.) Direct labor (8 hrs. $8 per hr.) Factory overhead-variable (8 hrs. $5 per hr.) Factory overhead-fixed (8 hrs. O $7 per hr.) $ 112.00 64.00 40.00 56.00 Total standard cost $ 272.00 The predetermined overhead rate is based on a planned operating volume of BOX of the productive capacity of 50,000 units per quarter. The following flexible budget information is available. Operating Levels 70% 35,000 280,000 80% 40,000 320,000 90% 45,000 360,000...
fill in the missing numbers
Consider the following data provided for each of the following independent cases. For each case assume that the business uses a standard cost system and a flexible budget to control variable and fixed manufacturing overhead, and applies manufacturing overhead on the basis of direct labour hours. Fill in the blanks for each case, and indicate whether the variances are favourable (F) or unfavourable (U). Phi Company Pho Company Number of labour hours budgeted $10,600 hrs...
JUUUTOCLULV Uveredu Variable 30,000 Fixed 50,000 Selling and administrative expenses: Variable 20,000 Fixed 30,000 Compute the average markup percentage for setting prices as a percentage of: a. The full cost of the product b. The variable cost of the product c. Variable manufacturing costs d. Total manufacturing costs #9 (7 marks) For the current year, Babcock Ltd., forecast sales of 42,000 units and production of 40,000 units. Other budget information for the year included: Direct manufacturing labour $171,900 Variable manufacturing...
Assume that Phan actually makes 28,000 units. What would be
the total costs and the cost per unit at this level if
activity?
5 A h i Depreciation Expensé Decrease in Equipment Increase in Prepaid Rent Decrease in Prepaid Insurance Loss on sale of Equipment 2. Phan Corporation manufactures MP3 players, generally selling from 20,000 to 30,000 units per year. The following cost data apply to the activity levels shown: 30.000 28,000 20,000 25,000 200.000 Paid 700.00 Number of units...
Antuan Company set the following standard costs for one unit of its product. Direct materials (4.0 Ibs. $5.00 per Ib.) Direct labor (1.7 hrs. $13.00 per hr.) Overhead (1.7 hrs. $18.50 per hr.) Total standard cost $20.00 22.10 31.45 $73.55 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory's capacity of 20,000 units per month. Following are the company's budgeted overhead costs per month at the 75% capacity level....
Section 2 (5 marks) ICLO 3 30 40 $50 The totai fxed expenses amounted to 530.0C0 Sor 20.000 working hous and tho materai oost is $40 000 Caiculate te peR at 12% of klai cost estmate thn seling price of Job No. 1.000 Answer Add to a creation lungl .- .-nment Sec 2-Spring 2019 Section 2 (5 marks) [CLO 3 From the following particulars calculate the cost of Job No. 200 Department The Variable Overhead Hours Hours Amount Per hr...