Question

Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO5-9]...

Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO5-9]

Brady Construction Company contracted to build an apartment complex for a price of $6,000,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars.

Estimated Costs to Complete

Costs Incurred During Year

(As of the End of the Year)

Situation

2018

2019

2020

2018

2019

2020

1 1,600 2,430 1,200 3,630 1,200
2 1,600 1,200 2,800 3,630 2,800
3 1,600 2,430 2,400 3,630 2,300
4 600 3,100 1,200 4,200 925
5 600 3,100 2,000 4,200 2,300
6 600 3,100 2,800 5,600 2,600


Required:
Complete the following table. (Do not round intermediate calculations. Enter answers in dollars. Round your final answers to the nearest whole dollar. Negative amounts should be indicated by a minus sign.)

Gross Profit (Loss) Recognized
Revenue Recognized Over Time Revenue Recognized Upon Completion
Situation 2018 2019 2020 2018 2019 2020
1 0 0 $770,000
2 200,000 0 0 400,000
3 0
4 150,000 950,000 0 0 1,100,000
5 150,000 (150,000) 300,000 0 300,000
6
0 0
Add a comment Improve this question Transcribed image text
Answer #1

Solution:

Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 1)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $1,600,000 $1,600,000 $5,230,000 30.59% $6,000,000 $1,835,564 $1,835,564 $235,564
2019 $2,430,000 $4,030,000 $5,230,000 77.06% $6,000,000 $4,623,327 $2,787,763 $357,763
2020 $1,200,000 $5,230,000 $5,230,000 100.00% $6,000,000 $6,000,000 $1,376,673 $176,673
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 2)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $1,600,000 $1,600,000 $5,230,000 30.59% $6,000,000 $1,835,564 $1,835,564 $235,564
2019 $1,200,000 $2,800,000 $5,600,000 50.00% $6,000,000 $3,000,000 $1,164,436 -$35,564
2020 $2,800,000 $5,600,000 $5,600,000 100.00% $6,000,000 $6,000,000 $3,000,000 $200,000
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 3)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H)
2018 $1,600,000 $1,600,000 $5,230,000 30.59% $6,000,000 $1,835,564 $1,835,564 $235,564 $1,666,667 - $1,500,000
2019 $2,430,000 $4,030,000 $6,330,000 63.67% $6,000,000 $3,819,905 $1,984,341 -$565,564 $6,000,000 - $6,330,000 - $235,564
2020 $2,400,000 $6,430,000 $6,430,000 100.00% $6,000,000 $6,000,000 $2,180,095 -$100,000 $6,000,000 - $6,430,000 - $235564 + $565,564
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 4)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $600,000 $600,000 $4,800,000 12.50% $6,000,000 $750,000 $750,000 $150,000
2019 $3,100,000 $3,700,000 $4,625,000 80.00% $6,000,000 $4,800,000 $4,050,000 $950,000
2020 $1,200,000 $4,900,000 $4,900,000 100.00% $6,000,000 $6,000,000 $1,200,000 $0
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 5)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H) (G - A)
2018 $600,000 $600,000 $4,800,000 12.50% $6,000,000 $750,000 $750,000 $150,000
2019 $3,100,000 $3,700,000 $6,000,000 61.67% $6,000,000 $3,700,000 $2,950,000 -$150,000
2020 $2,000,000 $5,700,000 $5,700,000 100.00% $6,000,000 $6,000,000 $2,300,000 $300,000
Computation of % of completion, revenue recognition and Gross Profit - Brady Construction Company (Situation 6)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) % of completion (D) (B/C) Contract Price
(E)
Total Revenue to be recoganized (F) (E * D) Revenue for current period (G) Gross Profit (H)
2018 $600,000 $600,000 $6,200,000 9.68% $6,000,000 $580,645 $580,645 -$200,000 $6,000,000 - $6,200,000
2019 $3,100,000 $3,700,000 $6,300,000 58.73% $6,000,000 $3,523,810 $2,943,164 -$100,000 $6,000,000 - $6,300,000 + $200,000
2020 $2,800,000 $6,500,000 $6,500,000 100.00% $6,000,000 $6,000,000 $2,476,190 -$200,000 $6,000,000 - $6,500,000 + $200,000 + $100,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 1)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,600,000 $1,600,000 $5,230,000 $6,000,000 $0
2019 $2,430,000 $4,030,000 $5,230,000 $6,000,000 $0
2020 $1,200,000 $5,230,000 $5,230,000 $6,000,000 $770,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 2)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,600,000 $1,600,000 $5,230,000 $6,000,000 $0
2019 $1,200,000 $2,800,000 $5,600,000 $6,000,000 $0
2020 $2,800,000 $5,600,000 $5,600,000 $6,000,000 $400,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 3)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $1,600,000 $1,600,000 $5,230,000 $6,000,000 $0
2019 $2,430,000 $4,030,000 $6,330,000 $6,000,000 -$330,000
2020 $2,400,000 $6,430,000 $6,430,000 $6,000,000 -$100,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 4)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $600,000 $600,000 $4,800,000 $6,000,000 $0
2019 $3,100,000 $3,700,000 $4,625,000 $6,000,000 $0
2020 $1,200,000 $4,900,000 $4,900,000 $6,000,000 $1,100,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 5)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $600,000 $600,000 $4,800,000 $6,000,000 $0
2019 $3,100,000 $3,700,000 $6,000,000 $6,000,000 $0
2020 $2,000,000 $5,700,000 $5,700,000 $6,000,000 $300,000
Computation of Gross Profit - Revenue on completion - Brady Construction Company (Situation 6)
Year Actual cost incurred (A) Total cost incurred till date (B) Total estimated Cost ( C ) Contract Price
(D)
Gross Profit
2018 $600,000 $600,000 $6,200,000 $6,000,000 -$200,000
2019 $3,100,000 $3,700,000 $6,300,000 $6,000,000 -$100,000
2020 $2,800,000 $6,500,000 $6,500,000 $6,000,000 -$200,000
Add a comment
Know the answer?
Add Answer to:
Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO5-9]...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO5-9)...

    Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO5-9) Brady Construction Company contracted to build an apartment complex for a price of $6,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs Incurred During Year Situation 2018 2019 2020 1 1,630 2,520 1,290 2 1,630 1,290...

  • Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO5-9)...

    Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO5-9) Brady Construction Company contracted to build an apartment complex for a price of $6,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Costs incurred During Year Situation 2018 2019 2020 1 1,630 2,520 1,290 2 1630 1,290...

  • Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO5-9]...

    Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO5-9] Brady Construction Company contracted to build an apartment complex for a price of $6,200,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars Estimated Costs to Complete (As of the End of the Year) Costs Incurred During Year...

  • 5-HW O Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project...

    5-HW O Exercise 5-21 Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO5-9) Brady Construction Company contracted to build an apartment complex for a price of $6,300,000. Construction began in 2018 and was completed in 2020. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Year Estimated costs to Complete Costs incurred During (As of the End of...

  • brady construction company contracted to build an apartment for a price of $6,000,000. Brady Construction Company...

    brady construction company contracted to build an apartment for a price of $6,000,000. Brady Construction Company contracted to build an apartment complex for a price of $6,000,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Estimated Costs to Complete Costs Incurred (As of the End During Year of the Year) Situation 2021 2022...

  • Exercise 5-18 Long-term contract; revenue recognition over time vs. upon project completion [LO5-9] On June 15,...

    Exercise 5-18 Long-term contract; revenue recognition over time vs. upon project completion [LO5-9] On June 15, 2018, Sanderson Construction entered into a long-term construction contract to build a baseball stadium in Washington D.С., for $270 million. The expected completion date is April 1, 2020, just in time for the 2020 baseball season. Costs incurred and estimated costs to complete at year-end for the life of the contract are as follows ($ in millions): 2018 2019 2020 $ 50 $100 60...

  • Exercise 6-23 (Static) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion...

    Exercise 6-23 (Static) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion [LO6-9] Brady Construction Company contracted to build an apartment complex for a price of $5,000,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation 1 2 3 4 Costs Incurred During Year 2021 2022 2023 1,500 2,100...

  • Exercise 6-23 (Algo) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion...

    Exercise 6-23 (Algo) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO6-9) Brady Construction Company contracted to build an apartment complex for a price of $6,800,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation 1 2 3 4 5 6 Costs Incurred During Year 2021 2022 2023...

  • Exercise 6-23 (Algo) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion...

    Exercise 6-23 (Algo) Income (loss) recognition; Long-term contract; revenue recognition over time vs. upon project completion (LO6-9] Brady Construction Company contracted to build an apartment complex for a price of $6,200,000. Construction began in 2021 and was completed in 2023. The following is a series of independent situations, numbered 1 through 6, involving differing costs for the project. All costs are stated in thousands of dollars. Situation 1 2 3 4 5 6 Costs Incurred During Year 2021 2022 2023...

  • 6 Problem 5-11 Long-term contract; revenue recognition upon completion [LO5-9) In 2018, the Westgate Construction Company...

    6 Problem 5-11 Long-term contract; revenue recognition upon completion [LO5-9) In 2018, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $30,000000 The road was completed in 2020 Information related to the contract is as folows Billings during the year Cash cellections during the year 1,800,0003,690,84,600,0 SeferencesWestgate Construction uses the completed contract method of accounting for long-term construction contrects Required: 1. Calculate the amount of revenue and gross profit (oss) to be...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT