Question

Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. It...

Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. It is a publicly traded corporation that trades on the NASDAQ exchange. The majority of Pool's customers are small, family-owned businesses. Assume that Pool borrowed $750,000,000 on January 1 of this year, and that the coupon rate is 5 percent. At the time of the borrowing, the annual market rate of interest was 4 percent. The debt matures in 10 years, and Pool makes interest payments semiannually on June 30 and December 31. (FV of $1, PV of $1, FVA of $1, and PVA of $1)

1. What was the issue price on January 1 of this year?

2. What amount of interest expense should be recorded on June 30 and December 31 of this year?

3. What amount of cash interest should be paid on June 30 and December 31 of this year?

4. What is the book value of the bonds on June 30 and December 31 of this year?

0 0
Add a comment Improve this question Transcribed image text
Answer #1

1. Issue price on January 1 of this year is as calculated below:

Table value is based on:
n= 20
i= 2%
Cash Flow Table Value Amount Present Value
Par (maturity value) 0.6730 750,000,000 504,728,500
Interest (annuity) 16.3514 18,750,000 306,589,375
Price of Bond 811,317,875

2.  Amount of interest expense should be recorded on June 30 and December 31 of this year is:

June 30 16,226,358

Dec 31 16,175,885

3. Amount of cash interest should be paid on June 30 and December 31 of this year is:

June 30 18,750,000

Dec 31 18,750,000

4. Book value of the bonds on June 30 and December 31 of this year

June 30 808,794,233

Dec 31 806,220,117

Working to calculate Interest Expense, Interest paid and Book Value is:

A B C D E
Semiannual Interest Period Interest Paid Bond Interest Expense Premium Amortization Unamortized premium Carrying Value at end of period
75,000,000*5%*6/12 E*4%*6/12 A-B D-C E-C
0 $61,317,875 $811,317,875
1 $18,750,000 $16,226,358 $2,523,642 $58,794,233 $808,794,233
2 $18,750,000 $16,175,885 $2,574,115 $56,220,117 $806,220,117
3 $18,750,000 $16,124,402 $2,625,598 $53,594,520 $803,594,520
4 $18,750,000 $16,071,890 $2,678,110 $50,916,410 $800,916,410
5 $18,750,000 $16,018,328 $2,731,672 $48,184,738 $798,184,738
6 $18,750,000 $15,963,695 $2,786,305 $45,398,433 $795,398,433
7 $18,750,000 $15,907,969 $2,842,031 $42,556,402 $792,556,402
8 $18,750,000 $15,851,128 $2,898,872 $39,657,530 $789,657,530
9 $18,750,000 $15,793,151 $2,956,849 $36,700,680 $786,700,680
10 $18,750,000 $15,734,014 $3,015,986 $33,684,694 $783,684,694
11 $18,750,000 $15,673,694 $3,076,306 $30,608,388 $780,608,388
12 $18,750,000 $15,612,168 $3,137,832 $27,470,555 $777,470,555
13 $18,750,000 $15,549,411 $3,200,589 $24,269,967 $774,269,967
14 $18,750,000 $15,485,399 $3,264,601 $21,005,366 $771,005,366
15 $18,750,000 $15,420,107 $3,329,893 $17,675,473 $767,675,473
16 $18,750,000 $15,353,509 $3,396,491 $14,278,983 $764,278,983
17 $18,750,000 $15,285,580 $3,464,420 $10,814,562 $760,814,562
18 $18,750,000 $15,216,291 $3,533,709 $7,280,854 $757,280,854
19 $18,750,000 $15,145,617 $3,604,383 $3,676,471 $753,676,471
20 $18,750,000 $15,073,529 $3,676,471 ($0) $750,000,000
Add a comment
Know the answer?
Add Answer to:
Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. It...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. It...

    Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. It is a publicly traded corporation that trades on the NASDAQ exchange under the symbol POOL. It sells these products to swimming pool repair and service businesses like Penny's Pool Service & Supply, Inc., swimming pool builders, and retail swimming pool stores. The majority of these customers are small, family-owned businesses like Penny's. Its trial balance and additional information adapted from a recent year ended...

  • Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume...

    Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume Pool Corporation purchased for cash new loading equipment for the warehouse on January 1 of Year 1. at an invoice price of $102,000. It also paid $6,000 for freight on the equipment, $3,300 to prepare the equipment for use in the warehouse, and $1,800 for insurance to cover the equipment during operation in Year 1. The equipment was estimated to have a residual value...

  • Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume...

    Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume Pool Corporation purchased for cash new loading equipment for the warehouse on January 1 of Year 1, at an invoice price of $102.000. It also paid $6,000 for freight on the equipment, $3,300 to prepare the equipment for use in the warehouse, and $1,800 for insurance to cover the equipment during operation in Year 1 The equipment was estimated to have a residual value...

  • Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume...

    Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume Pool Corporation purchased for cash new loading equipment for the warehouse on January 1 of Year 1. at an invoice price of $82,500. It also paid $3,400 for freight on the equipment, $2,000 to prepare the equipment for use in the warehouse, and $1150 for insurance to cover the equipment during operation in Year 1 The equipment was estimated to have a residual value...

  • Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume...

    Pool Corporation, Inc., is the world's largest wholesale distributor of swimming pool supplies and equipment. Assume Pool Corporation purchased for cash new loading equipment for the warehouse on January 1 of Year 1, at an invoice price of $82,500. It also paid $3,400 for freight on the equipment, $2,000 to prepare the equipment for use in the warehouse, and $1,150 for insurance to cover the equipment during operation in Year 1. The equipment was estimated to have a residual value...

  • ! Required information [The following information applies to the questions displayed below.] Cron Corporation is planning...

    ! Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to issue bonds with a face value of $860,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (FV of $1, PV...

  • Cron Corporation is planning to issue bonds with a face value of $790,000 and a coupon...

    Cron Corporation is planning to issue bonds with a face value of $790,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate...

  • Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to...

    Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to issue bonds with a face value of $770,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of...

  • Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to...

    Required information [The following information applies to the questions displayed below.] Cron Corporation is planning to issue bonds with a face value of $700,000 and a coupon rate of 13 percent. The bonds mature in five years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Cron uses the effective-interest amortization method. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of...

  • James Corporation is planning to issue bonds with a face value of $504,500 and a coupon...

    James Corporation is planning to issue bonds with a face value of $504,500 and a coupon rate of 6 percent. The bonds mature in 10 years and pay interest semiannually every June 30 and December 31. All of the bonds will be sold on January 1 of this year. (FV of $1, PV of $1, FVA of $1, and PVA of $1) Calculate market interest rate (annual) at 4%, 6%, and 8.5%

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT