Consider a project with a life of 5 years with the following information: initial fixed asset investment = $450,000; straight-line depreciation to zero over the 5-year life; zero salvage value; price = $30; variable costs = $20; fixed costs = $211,500; quantity sold = 124,785 units; tax rate = 22 percent. How sensitive is OCF to changes in quantity sold?
OCF sensitivity to change in units:
= (Price per unit-Cost per unit)×(1-Tax rate)
= ($30-$20)×(1-22%)
= $7.80
Hence, OCF sensitivity is $7.80
Consider a project with a life of 5 years with the following information: initial fixed asset...
Consider a project with a life of 4 years with the following information: initial fixed asset investment = $360,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $36; variable costs = $17; fixed costs = $216,000; quantity sold = 133,920 units; tax rate = 24 percent. How sensitive is OCF to changes in quantity sold?
Consider a project with the following information: Initial fixed asset investment = $495,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $43; variable costs = $26; fixed costs = $195,000; quantity sold = 94,000 units; tax rate = 22 percent. How sensitive is OCF to changes in quantity sold?
Consider a three-year project with the following information: initial fixed asset investment = $705,000; straight-line depreciation to zero over the 5-year life; zero salvage value; price = $39.31; variable costs = $28.25; fixed costs = $329,000; quantity sold = 86,000 units; tax rate = 23 percent. a. What is the OCF at the base-case quantity sold? OCF= b. What is the OCF at 87,000 units sold? OCF= c. How sensitive is OCF to changes in quantity sold?
Consider a project with the following information: Initial fixed asset investment = $545,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $53; variable costs = $34; fixed costs = $225,000; quantity sold = 114,000 units; tax rate = 22 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a four-year project with the following information: initial fixed asset investment = $610,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $48; variable costs = $36; fixed costs = $285,000; quantity sold = 112,000 units; tax rate = 25 percent. How sensitive is OCF to changes in quantity sold?
Sensitivity AnalysisConsider a project with the following information: Initial fixed asset investment = $485,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $41; variable costs = $24; fixed costs = $189,000; quantity sold = 90,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold?
Consider a four-year project with the following information: initial fixed asset investment = $570,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $40; variable costs = $27; fixed costs = $245,000; quantity sold = 88,000 units; tax rate = 22 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a project with the following information: Initial fixed asset investment = $525,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $49; variable costs = $30; fixed costs = $213,000; quantity sold = 106,000 units; tax rate = 23 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a project with the following information: Initial fixed asset investment = $540,000; straight-line depreciation to zero over the 4-year life; zero salvage value; price = $52; variable costs = $33; fixed costs = $222,000; quantity sold = 112,000 units; tax rate = 21 percent. How sensitive is OCF to changes in quantity sold? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.)
Consider a three-year project with the following information: initial fixed asset investment = $674,000; straight-line depreciation to zero over the four-year life; zero salvage value; price = $32.95; variable costs = $22.00; fixed costs = $204,500; quantity sold = 90,500 units; tax rate = 40 percent. a) What is the OCF at the base-case quantity sold? b) What is the OCF at 91,500 units sold? c) How sensitive is the OCF to change in quantity sold?