Required information
Exercise 17-10 Efficiency and profitability analysis LO P3
[The following information applies to the questions
displayed below.]
Simon Company’s year-end balance sheets follow.
| At December 31 | 2017 | 2016 | 2015 | ||||||
| Assets | |||||||||
| Cash | $ | 31,800 | $ | 35,500 | $ | 38,200 | |||
| Accounts receivable, net | 89,900 | 63,500 | 50,500 | ||||||
| Merchandise inventory | 112,000 | 81,400 | 52,500 | ||||||
| Prepaid expenses | 10,800 | 9,250 | 4,000 | ||||||
| Plant assets, net |
278,000 |
252,500 | 226,000 | ||||||
| Total assets | $ | 522,500 | $ | 442,150 | $ | 371,200 | |||
| Liabilities and Equity | |||||||||
| Accounts payable | $ | 129,600 | $ | 74,750 | $ | 51,000 | |||
| Long-term notes payable secured by mortgages on plant assets |
97,000 | 100,000 | 81,200 | ||||||
| Common stock, $10 par value | 164,000 | 164,000 | 164,000 | ||||||
| Retained earnings | 131,900 | 103,400 | 75,000 | ||||||
| Total liabilities and equity | $ | 522,500 | $ | 442,150 | $ | 371,200 | |||
The company’s income statements for the years ended December 31,
2017 and 2016, follow.
| For Year Ended December 31 | 2017 | 2016 | ||||||||||
| Sales | $ | 705,000 | $ | 530,000 | ||||||||
| Cost of goods sold | $ | 415,950 | $ | 328,600 | ||||||||
| Other operating expenses | 197,400 | 132,500 | ||||||||||
| Interest expense | 12,100 | 12,800 | ||||||||||
| Income taxes | 9,400 | 8,750 | ||||||||||
| Total costs and expenses | 634,850 | 482,650 | ||||||||||
| Net income | $ | 70,150 | $ | 47,350 | ||||||||
| Earnings per share | $ | 4.28 | $ | 2.89 | ||||||||
Evaluate the company's efficiency and profitability by computing
the following for 2017 and 2016.
(1) Profit margin ratio.
(2) Total asset turnover.
(3) Return on total assets.
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Profit margin ratio
| Choose numerator | / | Choose denominator | = | Profit margin ratio | |
| Net income | / | Sales | = | Profit margin ratio | |
| 2017 | 70150 | / | 705000 | = | 9.95% |
| 2016 | 47350 | / | 530000 | = | 8.93% |
Asset turnover
| Choose numerator | / | Choose denominator | = | Assets turnover | |
| Sales | / | Average assets | = | Assets turnover | |
| 2017 | 705000 | / | 482325 | = | 1.46 Times |
| 2016 | 530000 | / | 406675 | = | 1.30 Time |
Return on assets
| Choose numerator | / | Choose denominator | = | Return on assets | |
| Net income | / | Average assets | = | Return on assets | |
| 2017 | 70150 | / | 482325 | = | 14.54% |
| 2016 | 47350 | / | 406675 | = | 11.64% |
Required information Exercise 17-10 Efficiency and profitability analysis LO P3 [The following information applies to the...
Exercise 13-10 Efficiency and profitability analysis LO P3
[The following information applies to the questions
displayed below.]
Simon Company’s year-end balance sheets follow.
At December 31 2017 2016 2015 Assets Cash $32,200 $ 36,250 $ 38,000 63,000 82,000 9,450 251,000 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net 89,700 113,000 10,300 50,500 55,000 5,400 282,000 229,000 $527,200 $441,700 $377,900 Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10...
Required information Exercise 13-10 Efficiency and profitability analysis LO P3 (The following information applies to the questions displayed below.) Simon Company's year-end balance sheets follow. 2017 2016 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable s mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 30,400 $ 35,000 $ 37,800 87,100 61,500 51,000 111,000 83,600 53,500...
Exercise 13-10 Efficiency and profitability analysis LO P3 The following information applies to the questions displayed below) Simon Company's year-end balance sheets follow At December 31 2017 2016 2015 Assets Cash $ 32,400 $ 36,250 $ 38,000 Accounts receivable, 87,000 62,000 50,500 Merchandise inventory 111,000 83,200 54,000 Prepaid expenses 10,350 9,250 5,400 Plant assets, net 276,80 253,500 231,000 Total assets $516,750 $444,200 $378,900 Liabilities and Equity Accounts payable $128,800 $ 73,000 $ 51,400 Long-term notes payable secured by mortgages on...
Exercise 13-10 Efficiency and profitability analysis LO P3 (The following information applies to the questions displayed below.) Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 31,200 $ 36,250 $ 37,400 86,800 63,000 50,000 112,500 84,000 55,000...
Exercise 13-10 Efficiency and profitability analysis LO P3 [The following information applies to the questions displayed below.j Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 32,000 $ 35,750 $ 37,800 88,700 61,500 50,500 112,500 82,000 53,500...
Required Information Exercise 13-10 Efficiency and profitability analysis LO P3 [The following information applies to the questions displayed below) Simon Company's year-end balance sheets follow. 2017 Cash $ 31,600 87,00 112. See 10,55€ 281.000 $523,550 $ 35,250 $32.ee 63, 0 49, see 80.600 52.000 9,200 4.100 22.00 228, Bee $445, eso $ 1.200 Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-tere notes payable secured by mortgages on plant assets Comon...
Required Informetlon The following information applies to the questions displayed below. Simon Company's year-end balance sheets follow. At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by 2817 2816 2815 38,288 35,750 $38,28e 51,eee 89,380 113,eee 18,580 62,see 81,800 9,480 52,58 4,888 278,80 254,58 232,8ee 5521,808 $443,158 378,58e $13e,8ee 73,8 51,886e mortgages on plant assets Common stock, $18 par value Retained earnings Total...
Exercise 17-8 Liquidity analysis and interpretation LO P3 [The following information applies to the questions displayed below.j Simon Company's year-end balance sheets follovw At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets 2017 $ 31,800 35,625 $37,800 50,200 54,000 5,000 278, 500 255,000 230,500 $523,000 $445,000 377,500 89,500 62,500 112,500 82,500 9,375 10,700 Liabilities and Equity Accounts payable Long-term notes payable secured by $129,900 75,250 $ 51,250 mortgages on plant assets Common...
Required information Exercise 13-8 Liquidity analysis and interpretation LO P3 [The following information applies to the questions displayed below.] Simon Companyâ€s year-end balance sheets follow. At December 31 2017 2016 2015 Assets Cash $ 26,619 $ 31,115 $ 32,412 Accounts receivable, net 89,000 62,100 53,200 Merchandise inventory 114,500 83,000 57,000 Prepaid expenses 8,572 8,168 3,601 Plant assets, net 217,041 208,489 184,487 Total assets $ 455,732 $ 392,872 $ 330,700 Liabilities and Equity Accounts payable $ 112,342 $ 65,731 $ 43,216...
Required information Exercise 13-8 Liquidity analysis and interpretation LO P3 [The following information applies to the questions displayed below.) Simon Company's year-end balance sheets follow. 2017 2016 2015 At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Accounts payable Long-term notes payable secured by mortgages on plant assets Common stock, $10 par value Retained earnings Total liabilities and equity $ 32,230 $ 37,673 $ 39,243 89,400 62,800 50, 100...