What is the NPV and IRR of a project with the following cash flows Year 0 -900,000 Year 1 100,000 Year 2 150,000 Year 3 175,000 Year 4 225,000 Year 5 210,000 Year 6 184,500.Enter your answer in dollars and DO NOT ROUND OFF THE INTERMEDIATE CALCULATIONS AND ROUND OFF THE FINAL ANSWER FOR 4 DIGITS.
Consider the cost of capital as 13%
NPV = - $ 232,153.5753
IRR = 4.0361%
Please see the table below. The last two rows highlighted in yellow are your answer. Figures in parenthesis, if any, mean negative values. All financials are in $. Adjacent cells in blue contain the formula in excel I have used to get the final output.

What is the NPV and IRR of a project with the following cash flows Year 0...
A project has the following cash flows: 0 $70,000 48,000 -30,000 a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project if the required return is 5 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) c. What...
Problem 5-25 NPV and IRR Butler International Limited is evaluating a project in Erewhon. The project will create the following cash flows: Year Cash Flow -$1,290,000 465,000 530,000 425,000 380,000 All cash flows will occur in Erewhon and are expressed in dollars. In an attempt to improve its economy, the Erewhonian government has declared that all cash flows created by a foreign company are "blocked" and must be reinvested with the government for one year. The reinvestment rate for these...
Problem 7-13 NPV versus IRR Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation. Both projects require an annual return of 16 percent. Year Deepwater Fishing New Submarine Ride 0 −$ 990,000 −$ 1,930,000 1 410,000 980,000 2 542,000 840,000 3 460,000 830,000 a-1. Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) IRR Deepwater Fishing % Submarine Ride...
NPV and IRR A project that costs $712,277.54 to install will provide annual cash flows of $144,000.00 for each of the next 9 years. a. Calculate the NPV if the discount rate is 7.40%? (Do not round intermediate calculations. Round your answer to 2 decimal places.) NPV $ b. Is this project worth pursuing? Yes No c. How high can the discount rate be before you would reject the project (i.e. What is the projects IRR)? (Do not round intermediate...
Problem 6-15 Project NPV and IRR A project requires an initial investment of $100,000 and is expected to produce a cash inflow before tax of $26,700 per year for five years. Company A has substantial accumulated tax losses and is unlikely to pay taxes in the foreseeable future. Company B pays corporate taxes at a rate of 21% and can claim 100% bonus depreciation on the investment. Suppose the opportunity cost of capital is 9%. Ignore inflation. a. Calculate project...
Problem 5-11 NPV versus IRR Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC). Both projects require an annual return of 18 percent. Deepwater Fishing Year 0 New Submarine Ride 2,030,000 1,080,000 890,000 930,000 1,040,000 460.000 582,000 510,000 1 a-1. Compute the IRR for both projects. (Do not round intermediate calculations and enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) Deepwater Fishing Submarine Ride a-2. Based on the...
Problem 7-13 NPV versus IRR Consider the following cash flows on two mutually exclusive projects for the Bahamas Recreation Corporation (BRC) Both projects require an annual return of 15 percent New Ride 950,000 Deepwater Submarine Fishing Year 0 -$975,000 $1,900,000 1 395,000 2 530,000 825,000 3 445,000 800,000 a-1. Compute the IRR for both projects. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places (e.g. 32.16)) IRR Deepwater Fishing Submarine Ride [ -...
A project has the following cash flows: Year Cash Flow $73,500 -55,000 - 27,200 a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project if the required return is 4 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to 2 decimal places, e.g.,...
Suppose you are offered a project with the following payments: Year Cash Flows 0 $ 8,900 1 − 4,600 2 − 3,300 3 − 2,400 4 − 1,700 a. What is the IRR of this offer? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) IRR 15.96 15.96 Correct % d-1. What is the NPV of the offer if the appropriate discount rate is 11 percent? (A negative answer should be...
A project has the following cash flows: Year Cash Flow 0 $ 69,500 1 – 47,000 2 – 30,400 a. What is the IRR for this project? (Do not round intermediate calculations and enter your answer as a percent rounded to 2 decimal places, e.g., 32.16.) b. What is the NPV of this project if the required return is 6 percent? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer...