ERP Corp. is considering financing a project with only equity. The project’s unlevered cost of capital (rA) is 10%. The project will require a $1500 initial investment today and pay incremental free-cash-flows of $150 in perpetuity starting the one year from now. If the firm were to finance the project with debt so that its target D/E ratio is 0.50, What is the value of the interest tax-shield? Assume the interest rate on the new debt will be 3%, and the firm faces a 21% tax rate. Round your answer to two decimals.
To Solve this problem, firstly we need to know about the Interest Tax shield and how it is calculated.
Definition:The intention of it is to eliminate or remove the tax liability from our pocket. This can reduce the effective income tax rate of an individual or a business when their taxable income is high.
Calculation:
The following table will explain you the the total interest and Interest Tax Shield
| Given | |||||
| Initial Investment | $ 1,500.00 | Incremental Cash Flow | $ 150.00 | ||
| Present Value of Future cash outflows | $ 1,500.00 | Kc | 10% | ||
| Total Capital required | $ 3,000.00 | D/E | 0.5 | ||
| Int Rate | 3% | ||||
| Tax Rate | 21% | ||||
| Debt | $ 1,500.00 | ||||
| Equity | $ 1,500.00 | ||||
| Interest Expense | $ 45.00 | ||||
| Interest Tax Shield | $ 9.45 | ||||
Calculations:
1) In the above table the formula for calculating Present Value
of Perpetuity is -
.
Here is PMT is periodic payment and "i" is discounting
rate/unlevered cost of capital.
2) We can divide the debt and equity amount individually from the total amount and it is divided equally.
3)It is given that 3% is the interest rate for the debt i.e.$45.00
4) Therefor the Int tax shield will be ($ 45)*21% = $ 9.45
ERP Corp. is considering financing a project with only equity. The project’s unlevered cost of capital...
Asgard Corp, is considering to purchase a smaller kingdom called Midgard. Asgard’s analysts project that the merger will result in the following incremental free cash flows, horizon values, and tax shields: Year 1 2 3 4 Free cash flow $2 $4 $4 $6 Unlevered horizon value $80 Tax shield $1 $2 $3 $4 Horizon value of tax shield $30 Assume that all cash flows occur at the end of the year and are in millions. Midgard is currently financed with...
Equity Lightning Corp. wishes to explore the effect on its cost of capital of the rate at which the company pays taxes. The firm wishes to maintain a capital structure of 30% debt, 10% preferred stock, and 60% common stock. The cost of financing using retained earnings is 14%, the cost of preferred stock financing is 9%, and the before-tax cost of debt financing is 11%. Calculate the weighted average cost of capital (WACC) given the following tax rate assumptions:...
Consider an all-equity project with the following characteristics: · Cash inflows = $18,000 per year in perpetuity · Cash outflows (costs) =50% of cash inflows · Corporate tax rate = 35% · Cost of capital of all-equity project = 12% Now suppose that the management issues debt to finance a share repurchase program. The new cost of capital of the levered project is 10%. (Hint: Solve part a. first). a) Using this information, determine the present value of the tax...
NEC is considering a $45M project in its power systems division. The CFO estimates that the project’s unlevered cash flows will be $3.1M per year, in perpetuity. The CFO has devised two possibilities for raising the initial capital: Issuing 10-year bonds or issuing common stock. NEC’s pretax cost of debt is 6.9%, and its cost of equity is 10.8%. The company’s target debt-to-value ratio is 80%. The project has the same risk as NEC’s existing businesses, and it will support...
If the project is financed using 100% equity capital, then Happy
Turtle Transportation Company’s return on equity (ROE) on the
project will be 18.00% / 21.60% / 17.10% / 20.70%.
In addition, Happy Turtle’s earnings per share (EPS) will
be$ 4.95 / $ 3.60 / $ 4.50 / $3.83 / $ 4.73.
2. Alternatively, Happy Turtle Transportation Company’s CFO is
also considering financing the project with 50% debt and 50% equity
capital. The interest rate on the company’s debt will...
Newtown Propane is a small company and is considering a project that will require $700,000 in assets. The project will be financed with 100% equity. The company faces a tax rate of 25%. What will be the ROE (return on equity) for this project if it produces an EBIT (earnings before interest and taxes) of $145,000? 15.54% 10.10% 10.8896 12.43% Determine what the project's ROE will be if its EBIT is - $60,000. When calculating the tax effects, assume that...
The Winter Wear Company has expected earnings before interest and taxes of $3,800, an unlevered cost of capital of 15.4 percent and a tax rate of 22 percent. The company also has $2,600 of debt with a coupon rate of 5.7 percent. The debt is selling at par value. What is the value of this form? $12,115 $17,700 $19,819 $15,585 $12,055 Joshua Industries is considering a new project with revenue of $478,000 for the indefinite future. Cash costs are 68...
You are considering a project with an initial investment of $20 million and annual cash flow (before interest and taxes) of $5,000,000. The project’s cash flow is expected to continue forever. The tax rate is 34%, the firm’s unlevered cost of equity is 18% and its after-tax cost of debt is 6.60%. The only side-effect from the use of debt that you are concerned about is related to the tax shield. If the project were to be financed with 100%...
1. Billboard, Inc. is considering a new project costing $400 million. The project cost can be depreciated on a straight-line over 20 years. Part of the cost of the project will be financed with a new bond issue. In order to finance a portion of new project, Billboard has sold for $93.54 million a twenty year, zero coupon bond with face value of $300 million. The issuance of debt will carry a one time cost at year 0 of $12.9...
Raymond Supply, a national hardware chain, is considering purchasing a smaller chain, Strauss & Glazer Parts (SGP). Raymond's analysts project that the merger will result in the following incremental free cash flows, tax shields, and horizon values (in millions): Year 1 2 3 4 FCF $2 $3 $4 $7 Unlevered Horizon value $75 Tax shield $1 $1 $2 $3 Horizon value of tax shield $32 Assume that all cash flows occur at the end of the year. SGP is currently...