Atlantic Industries is evaluating a proposal which has an initial investment of $85,000 and has cash inflows of $22,000 per year for six years. The item can be sold at the end of the project for $4,000. If the firm’s discount rate is 8%, the net present value of the project is:
|
Present Value of $1 |
||||||
|
Periods |
4% |
6% |
8% |
10% |
12% |
|
|
1 |
.962 |
.943 |
.926 |
.909 |
.893 |
|
|
2 |
.925 |
.890 |
.857 |
.826 |
.797 |
|
|
3 |
.889 |
.840 |
.794 |
.751 |
.712 |
|
|
4 |
.855 |
.792 |
.735 |
.683 |
.636 |
|
|
5 |
.822 |
.747 |
.681 |
.621 |
.567 |
|
|
6 |
.790 |
.705 |
.630 |
.564 |
.507 |
|
|
7 |
.760 |
.665 |
.583 |
.513 |
.452 |
|
|
Present Value of a Series of $1 Cash Flows |
||||||
|
Periods |
4% |
6% |
8% |
10% |
12% |
|
|
1 |
0.962 |
0.943 |
0.926 |
0.909 |
0.893 |
|
|
2 |
1.886 |
1.833 |
1.783 |
1.736 |
1.690 |
|
|
3 |
2.775 |
2.673 |
2.577 |
2.487 |
2.402 |
|
|
4 |
3.630 |
3.465 |
3.312 |
3.170 |
3.037 |
|
|
5 |
4.452 |
4.212 |
3.993 |
3.791 |
3.605 |
|
|
6 |
5.242 |
4.917 |
4.623 |
4.355 |
4.111 |
|
|
7 |
6.002 |
5.582 |
5.206 |
4.868 |
4.564 |
|
Answer :
Investment = $85,000
Annual cash flow = $22,000
Salvage value = $4,000
Discount Rate = 8%
Time period 6 Years
NPV
PV of cash inflow - Investment
| PV of cash inflow | * | PV of annuity @ 8% for 6 years | ||
|
(1). $22,000 |
* | 4.623 | 101706 | |
| (2). $4,000 | * | 0.630 | 2520 | |
| Present value of cash inflow | 104226 | |||
| Less : Investment | 85,000 | |||
| Net present value | 19,226 | |||
Please Upvote Thank You !!!
Atlantic Industries is evaluating a proposal which has an initial investment of $85,000 and has cash...
QUESTION 11 Present value of an Annuity of $1 in Arrears Periods 4% 6% 8% 10% 12% 14% 1 0.962 0.943 0.926 0.909 0.893 0.877 2 1.886 1.833 1.783 1.736 1.690 1.647 3 2.775 2.673 2.577 2.487 2.402 2.322 4 3.630 3.465 3.312 3.170 3.037 2.914 5 4.452 4.212 3.993 3.791 3.605 4.433 6 5.242 4.917 4.623 4.355 4.111 3.889 7 6.002 5.582 5.206 4.868 4.564 4.288 8 6.733 6.210 5.747 5.335 4.968 4.639 9 7.435 6.802 6.247 5.759...
Splish Brothers, Inc. is considering the purchase of a new machine for $680000 that has an estimated useful life of 5 years and no salvage value. The machine will generate net annual cash flows of $119000. It is believed that the new machine will reduce downtime because of its reliability. Assume the discount rate is 8%. In order to make the project acceptable, the increase in cash flows per year resulting from reduced downtime must be at least Year Present...
Metlock, Inc. is considering the purchase of a new machine for $530000 that has an estimated useful life of 5 years and no salvage value. The machine will generate net annual cash flows of $92750. It is believed that the new machine will reduce downtime because of its reliability. Assume the discount rate is 8%. In order to make the project acceptable, the increase in cash flows per year resulting from reduced downtime must be at least Year Present Value...
• ABC Corporation is considering an investment proposal that will require an initial outlay of $804,000 and would yield yearly cash inflows of $200,000 for nine years. The company uses a discount rate of 10%. What is the NPV of the investment? Present value of an ordinary annuity of $1: 10% 8% 0.926 9% 0.917 H 0.909 a 1.783 1.759 1.736 ~ 2.577 2.531 2.487 + 3.312 3.24 3.17 3.993 3.89 3.791 0 0 4.623 4.486 4.355 N 5.206 5.033...
Luong Machines Company is evaluating an investment of $1,360,000 which will yield net cash inflows of $208,749 per year for 9 years with no residual value. What is the internal rate of return? Present value of ordinary annuity of $1: 5% 6% 7% 0.952 0.943 0.935 1.859 1.833 1.808 2.723 2.673 2.624 3.546 3.465 3.387 4.329 4.212 4.100 5.076 4.917 4.767 5.786 5.582 5.389 6.463 6.21 5.971 8% 0.926 1.783 2.577 3.312 3.993 4.623 5.206 5.747 > voo A WN-...
Present value of $1 Periods 4% 6% 8% 10% 12% 14% 1 0.962 0.943 0.926 0.909 0.893 0.877 2 0.925 0.890 0.857 0.826 0.797 0.769 3 0.889 0.840 0.794 0.751 0.712 0.675 4 0.855 0.792 0.735 0.683 0.636 0.592 5 0.822 0.747 0.681 0.621 0.567 0.519 6 0.790 0.705 0.630 0.564 0.507 0.456 7 0.760 0.665 0.583 0.513 0.452 0.400 8 0.731 0.627 0.540 0.467 0.404 0.351 9 0.703 0.592 0.500 0.424 0.361 0.308 10 0.676 0.558 0.463 0.386 0.322...
Present value of $1 Periods 4% 6% 8% 10% 12% 14% 1 0.962 0.943 0.926 0.909 0.893 0.877 2 0.925 0.890 0.857 0.826 0.797 0.769 3 0.889 0.840 0.794 0.751 0.712 0.675 4 0.855 0.792 0.735 0.683 0.636 0.592 5 0.822 0.747 0.681 0.621 0.567 0.519 6 0.790 0.705 0.630 0.564 0.507 0.456 7 0.760 0.665 0.583 0.513 0.452 0.400 8 0.731 0.627 0.540 0.467 0.404 0.351 9 0.703 0.592 0.500 0.424 0.361 0.308 10 0.676 0.558 0.463 0.386 0.322...
Solve for the missing information pertaining to each investment proposal. Using the tables in Exhibits 26–3 and 26-4, determine the present value of the following cash flows, discounted at an annual rate of 15 percent. a. $40,000 to be received 20 years from today. b. $24,000 to be received annually for 10 years. c. $16,000 to be received annually for five years, with an additional $20,000 salvage value expected at the end of the fifth year. d. $30,000 to be...
Firm Q is about to engage in a transaction with the following cash flows over a three-year period. Use Appendix A and Appendix B. Taxable revenue Deductible expenses Nondeductible expenses Year0 $14,400 (4,700) (635) Year 1 $16,400 (6,800) (2,100) Year 2 $ 30,900 (11,450) 0 If the firm's marginal tax rate over the three-year period is 30 percent and its discount rate is 6 percent, compute the NPV of the transaction. (Expenses and cash outflows should be indicated by a...
Firm Q is about to engage in a transaction with the following cash flows over a three-year period. Use Appendix A and Appendix B. Taxable revenue Deductible expenses Nondeductible expenses Year $14,400 (4,700) (635) Year 1 $16,400 (6,800) (2,100) Year 2 $ 30,900 (11,450) 0 If the firm's marginal tax rate over the three-year period is 30 percent and its discount rate is 6 percent, compute the NPV of the transaction. (Expenses and cash outflows should be indicated by a...