|
BUDGETED |
||||
|
Direct Materials |
5.00 |
lbs. per unit |
$30.00 |
per lbs. |
|
Direct Labor |
2.00 |
hours per unit |
$25.00 |
per hour |
|
VMOH |
$3,200,000 |
|||
|
FMOH |
$5,600,000 |
|||
|
MHRS |
80,000 |
MHRS |
||
|
Production volume |
40,000 |
units |
||
|
Allocation base |
MHRS |
|||
|
ACTUAL |
||||
|
Direct Materials |
4.50 |
lbs. per unit |
$32.00 |
per lbs. |
|
Direct Labor |
2.50 |
hours per unit |
$22.00 |
per hour |
|
VMOH |
$3,192,000 |
|||
|
FMOH |
$5,300,000 |
|||
|
MHRS |
84,000 |
MHRS |
||
|
Production volume |
35,000 |
units |
||
|
Variable Manufacturing Overhead Variances |
||||||||
|
Actual Costs |
Allocated: |
|||||||
|
AQ |
AR |
AQ |
BR |
SQA |
BR |
|||
|
VMOH SP Var |
VMOH E Var |
|||||||
|
VMOH FBV |
||||||||
|
Fixed Manufacturing Overhead Variances |
||||||||
Solution:
| Variable Overhead Cost Variance | ||||||||||||
| Actual Cost | Standard cost for actual quantity | Standard Cost | ||||||||||
| AH* | AR = | AH* | SR = | SH * | SR = | |||||||
| 84000 | $38.00 | $3,192,000.00 | 84000 | $40.00 | $3,360,000.00 | 70000 | $40.00 | $2,800,000.00 | ||||
| $168,000.00 | F | $560,000.00 | U | |||||||||
| Variable overhead rate Variance | Variable overhead efficiency variance | |||||||||||
| Variable overhead spending variance | $168,000.00 | F | ||||||||||
| Variable overhead efficiency variance | $560,000.00 | U | ||||||||||
| Variable overhead cost variance | $392,000.00 | U | ||||||||||
BUDGETED Direct Materials 5.00 lbs. per unit $30.00 per lbs. Direct Labor 2.00 hours per unit...
Direct materials-1 pound plastic at $6.00per pound Direct labor-2.0 hours at $12.20 per hour Variable manufacturing owerhead Fixed manufacturing overhead Total standard cost per unit $6.00 2440 15.00 13.00 $58.40 The predetermined manufacturing overhead rate is $14.00 per direct labor hour ($28.00 2.0 Itwas computed from a master manufacturing overhead budget based on normal production of 10,000 direct labor hours (5,000 units) for the month. The master budget showed total variable costs of $75,000$7.50 per hour) and total foxed overhead...
Input
Cost per Output Unit
Direct materials
2 lbs. at $6 per lb.
$12.00
Direct manufacturing labor
7 hrs. at $18 per hr.
126.00
Manufacturing overhead:
Variable
$7 per DLH
49.00
Fixed
$9 per DLH
63.00
Standard manufacturing cost per output unit
$250.00
The denominator level for total manufacturing overhead per month
in 2014 is 38,000 direct manufacturing labor-hours.
Barrett's flexible budget for January 2014 was based on this
denominator level. The records for January indicated the
following:
Direct materials...
Trico Company set the following standard unit costs for its single product. Direct materials (30 lbs. Direct nater $4 per Ib.) Direct labor (5 hrs. @ $14 per hr.) Factory overhead-variable (5 hrs. @ $8 per hr.) Factory overhead-fixed (5 hrs. @ $10 per hr.) Total standard cost $ 120.00 70.00 40.00 50.ee $ 280.00 The predetermined overhead rate is based on a planned operating volume of 80% of the productive capacity of 60,000 units per quarter. The following flexible...
Direct materials (28 lbs. o $4 per lb.) Direct labor (8 hrs. $8 per hr.) Factory overhead-variable (8 hrs. $5 per hr.) Factory overhead-fixed (8 hrs. O $7 per hr.) $ 112.00 64.00 40.00 56.00 Total standard cost $ 272.00 The predetermined overhead rate is based on a planned operating volume of BOX of the productive capacity of 50,000 units per quarter. The following flexible budget information is available. Operating Levels 70% 35,000 280,000 80% 40,000 320,000 90% 45,000 360,000...
Hutto Corp. has set the following standard direct materials and direct labor costs per unit for the product it manufactures. Direct materials (14 lbs. @ $4 per lb.) $56 Direct labor (3 hrs. @ $15 per hr.) 45 During May the company incurred the following actual costs to produce 8,000 units. Direct materials (114,700 lbs. @ $3.80 per lb.) $ 435,860 Direct labor (27,400 hrs. @ $15.10 per hr.). 413,740 AH = Actual Hours SH = Standard Hours AR =...
Trico Company set the following standard unit costs for its single product. Direct materials (30 lbs. @ $4 per Ib.) Direct labor (5 hrs. @ $14 per hr.) Factory overhead-variable (5 hrs. @ $8 per hr.) Factory overhead-fixed (5 hrs. @ $10 per hr.) Total standard cost $120.00 70.00 40.00 50.00 $280.00 The predetermined overhead rate is based on a planned operating volume of 80% of the productive capacity of 60,000 units per quarter. The following flexible budget information is...
Morton Company's budgeted variable manufacturing overhead is $2.00 per direct labor-hour and its budgeted fixed manufacturing overhead is $340,000 per year. The company manufactures a single product whose standard direct labor-hours per unit is 3.5 hours. The standard direct labor wage rate is $10 per hour. The standards also allow 5 feet of raw material per unit at a standard cost of $5 per foot. Although normal activity is 68,000 direct labor-hours each year, the company expects to operate at...
Exercise 21-15 Direct materials and direct labor variances LO P2 The following information describes production activities of Mercer Manufacturing for the year. Actual direct materials used Actual direct labor used Actual units produced 27,000 lbs. at $4.75 per lb. 8,600 hours for a total of $172,860 51,000 Budgeted standards for each unit produced are 0.50 pounds of direct material at $4.70 per pound and 10 minutes of direct labor at $21.00 per hour. AQ = Actual Quantity SQ = Standard...
Standard Price and Volume Standards: Direct materials 21.0 yards per awning at $15.00 per yard Direct labor 5.0 hours per awning at $17.00 per hour Variable MOH standard rate $4.00 per direct labor hour Predetermined fixed MOH standard rate $7.00 per direct labor hour Total budgeted fixed MOH cost $78,200 Print Done X Actual Results 1 Purchased 51,750 yards at a total cost of $755,550 Used 47,500 yards in producing 2,300 awnings Actual direct labor cost of $194,256 for a...
Hutto Corp. has set the following standard direct materials and direct labor costs per unit for the product it manufactures. Direct materials (15 lbs. @ $3 per lb.) $45 Direct labor (3 hrs. @ $14 per hr.) 42 During May the company incurred the following actual costs to produce 8,200 units. Direct materials (126,300 lbs. @ $2.80 per lb.) $ 353,640 Direct labor (29,400 hrs. @ $14.10 per hr.). 414,540 AQ = Actual Quantity SQ = Standard Quantity AP =...