16. Oriole Company provided the following information on selected transactions during 2021:
| Purchase of land by issuing bonds | $940000 |
| Proceeds from issuing bonds | 2970000 |
| Purchases of inventory | 3720000 |
| Purchases of treasury stock | 590000 |
| Loans made to affiliated corporations | 1360000 |
| Dividends paid to preferred stockholders | 405000 |
| Proceeds from issuing preferred stock | 1590000 |
| Proceeds from sale of equipment | 296000 |
The net cash provided by financing activities during 2021 is
a. $4540000. b. $3160000 c. $3565000. d. $4125000.
17. Financial statements for Swifty Corporation are given below:
| Swifty Corporation | ||||||
| Balance Sheet | ||||||
| January 1, 2021 | ||||||
| Assets | Equities | |||||
| Cash | $ 966000 | Accounts payable | $ 458000 | |||
| Accounts receivable | 861000 | |||||
| Buildings and equipment | 3670000 | |||||
| Accumulated depreciation— buildings and equipment |
(1190000 | ) | Common stock | 2770000 | ||
| Patents | 429000 | Retained earnings | 1508000 | |||
|
$4736000 |
$4736000 |
|||||
| Swifty Corporation | |||||||
| Statement of Cash Flows | |||||||
| For the Year Ended December 31, 2021 | |||||||
| Increase (Decrease) in Cash | |||||||
| . | |||||||
| Cash flows from operating activities | |||||||
| Net income | $1260000 | ||||||
| Adjustments to reconcile net income to net
cash provided by operating activities: |
|||||||
| Increase in accounts receivable | $(380000 | ) | |||||
| Increase in accounts payable | 188000 | ||||||
| Depreciation—buildings and equipment | 355000 | ||||||
| Gain on sale of equipment | (144000 | ) | |||||
| Amortization of patents | 49000 | 68000 | |||||
| Net cash provided by operating activities | 1328000 | ||||||
| . | |||||||
| Cash flows from investing activities | |||||||
| Sale of equipment | 285000 | ||||||
| Purchase of land | (598000 | ) | |||||
| Purchase of buildings and equipment | (1154000 | ) | |||||
| Net cash used by investing activities | (1467000) | ||||||
| . | |||||||
| Cash flows from financing activities | |||||||
| Payment of cash dividend | (360000 | ) | |||||
| Sale of common stock | 958000 | ||||||
| Net cash provided by financing activities | 598000 | ||||||
| Net increase in cash | 459000 | ||||||
| Cash, January 1, 2021 | 966000 | ||||||
| Cash, December 31, 2021 |
$1425000 |
||||||
Total assets on the balance sheet at December 31, 2021 are
$6646000. Accumulated depreciation on the equipment sold was
$333000.
The balance in the Retained Earnings account at December 31, 2021
was
a. $2768000. b. $2408000 c. $3128000. d. $1148000.
| BALANCE SHEETS | |||||||||||
| 12/31/22 | 12/31/21 | ||||||||||
| Cash | $406000 | $ 193000 | |||||||||
| Accounts receivable | 359000 | 217000 | |||||||||
| Inventory | 383000 | 481000 | |||||||||
| Property, plant and equipment | $609000 | $961000 | |||||||||
| Less accumulated depreciation | (320000 | ) | 289000 | (304000 | ) | 657000 | |||||
|
$1437000 |
$1548000 |
||||||||||
| . | |||||||||||
| Accounts payable | $ 174000 | $ 98000 | |||||||||
| Income taxes payable | 351000 | 390000 | |||||||||
| Bonds payable | 360000 | 598000 | |||||||||
| Common stock | 218000 | 218000 | |||||||||
| Retained earnings | 334000 | 244000 | |||||||||
|
$1437000 |
$1548000 |
||||||||||
18. Waterway Industries has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Waterway Industries for 2022 and 2021 are provided below.
| INCOME STATEMENT For the Year Ended December 31, 2022 |
|||||||||
| Sales revenue | $8410000 | ||||||||
| Cost of sales | 7151000 | ||||||||
| Gross profit | 1259000 | ||||||||
| Selling expenses | $602000 | ||||||||
| Administrative expenses | 192000 | 794000 | |||||||
| Income from operations | 465000 | ||||||||
| Interest expense | 72000 | ||||||||
| Income before taxes | 393000 | ||||||||
| Income taxes | 94000 | ||||||||
| Net income |
$ 299000 |
||||||||
The following additional data were provided:
| 1. | Dividends for the year 2022 were $209000. | |
| 2. | During the year, equipment was sold for $240000. This equipment cost $353000 originally and had a book value of $289000 at the time of sale. The loss on sale was incorrectly charged to cost of sales. | |
| 3. | All depreciation expense is in the selling expense category. |
The net cash provided (used) by financing activities is
a. $(244000) b. $49000 c. $(447000). d. $209000
19.Equipment that cost $874000 and had a book value of $400000 was sold for $453000. Data from the comparative balance sheets are:
| 12/31/21 | 12/31/20 | |
| Equipment | $5430000 | $4872000 |
| Accumulated Depreciation | 1656000 | 1460000 |
Depreciation expense for 2021 was
a. $670000. b. $128000. c. $83000. d. $723000.
Answer: The correct answer is C i.e. $3,565,000
Net Cash Provided/Used by Financing Activities = Proceeds from
Issuing Bonds + Proceeds from Issuing Preferred Stock – Dividends
Paid to Preferred Stockholders – Purchase of Treasury Stock
Net Cash Provided by Financing Activities = $2,970,000 + $1,590,000
- $405,000 - $590,000
Net Cash Provided by Financing Activities =
$3,565,000
16. Oriole Company provided the following information on selected transactions during 2021: Purchase of land by...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. $ RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($ in millions) 2021 2020 Assets Cash 35 $ 134 Accounts receivable 200 143 Prepaid insurance 5 3 Inventory 307 186 Buildings and equipment 422 361 Less: Accumulated depreciation (130) (251) $ 839 $ 576 Liabilities Accounts payable $ 98 $ 122 Accrued...
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2021 and 2020 ($in millions) 2020 2021 Assets Cash 44 152 Accounts receivable 198 152 Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation 5 12 325 195 440 370 (139) (260) $ 880 614 Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity 107...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. 2.5 points eBook Ask VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales $3,636,000 Expenses: Cost of goods sold $2,450,000 Operating expenses 958,000 Depreciation expense 37,000 Loss on sale of land 9,000 Interest expense 20,000 Income tax expense 58,000 Total expenses 3,532,000 Net income $ 104,000 References VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 Assets Current assets: Cash $...
Problem 23-2 The comparative balance sheets for Concord Corporation show the following information. Cash Accounts receivable Inventory Available-for-sale debt investments Buildings Equipment Patents December 31 2017 2016 $33,400 $13,100 12,300 10,000 12,200 9,100 -0 2,900 -0 29,500 45,400 20,200 5,000 6,200 $108,300 $91,000 Allowance for doubtful accounts Accumulated depreciation equipment Accumulated depreciation-building Accounts payable Dividends payable Notes payable, short-term (nontrade) Long-term notes payable Common stock Retained earnings $3,000 2,000 -0- 5,000 -0- 3,000 31,000 43,000 21,300 $108,300 $4,500 4,600 6,100...
The Income statement, balance sheets, and additional Information for Video Phones, Inc., are provided. $2.936,eee VIDEO PHONES, INC. Tincome statement For the Year Ended December 31, 2021 Nel sales Expenses Cost of goods Suid $1.ase,eee Operating expenses 838 Dee Depreciation expense 25.000 Loss on sale of land 7 Interest expense 14. Income tax expense 46.63 Total expenses Net Income 288.900 15529 VIDEO PHONES, INCI 2021 $ 193,480 78,888 145.600 10,320 $127,848 58.000 133,eee 5,160 Assets Current assets: Cash Accounts receivable...
The following three accounts appear in the general ledger of
Herrick Corp. during 2020.
Equipment
Date
Debit
Credit
Balance
Jan. 1
Balance
159,600
July 31
Purchase of equipment
71,200
230,800
Sept. 2
Cost of equipment constructed
52,500
283,300
Nov. 10
Cost of equipment sold
48,300
235,000
Accumulated Depreciation—Equipment
Date
Debit
Credit
Balance
Jan. 1
Balance
70,500
Nov. 10
Accumulated depreciation on equipment sold
30,200
40,300
Dec. 31
Depreciation for year
23,800
64,100
Retained Earnings
Date
Debit
Credit
Balance
Jan. 1...
The Income statement, balance sheets, and additional Information for Video Phones, Inc., are provided. $2,576, VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales Expenses: Cost of goods sold $1,550,000 Operating expenses 778.888 Depreciation expense 19.000 Loss on sale of land 7,200 Interest expense 11,000 Income tax expense 40.000 Total expenses Net income 2,485,280 $ 178,888 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $ 152,320 72,200 105,88 8,888 $ 77,568 52.600 127,000 4,440...
The income statement, balance sheets, and additional information for Video Phones, Inc., are provided. $3,486,000 VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2021 Net sales Expenses: Cost of goods sold $2,300,000 Operating expenses 928,000 Depreciation expense 34,000 Loss on sale of land 8,700 Interest expense 18,500 Income tax expense 55,000 Total expenses Net income 3,344,200 $ 141,800 VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 $ 264,020 88,700 105,000 13,680 $202,660 67,000 142,000 6,840 Assets...
Hello need help with A and B
Comparative balance sheet accounts of Swifty Company are presented below. SWIFTY COMPANY COMPARATIVE BALANCE SHEET ACCOUNTS AS OF DECEMBER 31 Debit Balances 2020 Cash $69,500 Accounts Receivable 154,400 Inventory 75,600 Debt investments (available-for-sale) 54,600 Equipment 69,400 Buildings 144,800 Land 40,100 Totals $608,400 2019 $51,400 128,900 60,600 84,700 48,400 144,800 25,300 $544,100 Credit Balances Allowance for Doubtful Accounts Accumulated Depreciation Equipment Accumulated Depreciation-Buildings Accounts Payable Income Taxes Payable Long-Term Notes Payable Common Stock Retained...
Sheffield Corp. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Sheffield Corp. for 2019 and 2018 are provided below. BALANCE SHEETS 12/31/19 Cash $408000 Accounts receivable 359000 Inventory 386000 Property, plant and equipment $610000 Less accumulated depreciation (319000) 291000 $1444000 12/31/18 $ 190000 218000 480000 $959000 (304000) 655000 $1543000 Accounts payable Income taxes payable Bonds...