16.
The Model Company is to begin operations in April. It has
budgeted April sales of $38,000, May sales of $42,000, June sales
of $48,000, July sales of $50,000, and August sales of $46,000.
Note that 10% of each month's sales is expected to represent cash
sales; 75% of the balance is expected to be collected in the month
following the sale, 17% the second month, 6% the third month, and
the balance is expected to be uncollectible.
What is the amount of cash to be collected in the month of
July?
Solution
Total collection in july | $ 45,878.00 |
Working
July cash sales | $ 5,000.00 | |
Collection of june credit sales | (43200 x 75%) | $ 32,400.00 |
Collection of May credit sales | (37800 x 17%) | $ 6,426.00 |
Collection of April credit sales | (34200 x 6%) | $ 2,052.00 |
Total collection in july | $ 45,878.00 |
.
April | May | June | July | August | |
Total sales | $ 38,000.00 | $ 42,000.00 | $ 48,000.00 | $ 50,000.00 | $ 46,000.00 |
Cash sales | $ 3,800.00 | $ 4,200.00 | $ 4,800.00 | $ 5,000.00 | $ 4,600.00 |
Credit sales | $ 34,200.00 | $ 37,800.00 | $ 43,200.00 | $ 45,000.00 | $ 41,400.00 |
16. The Model Company is to begin operations in April. It has budgeted April sales of...
The Model Company is to begin operations in April. It has budgeted April sales of $46,000, May sales of $50,000, June sales of $56,000, July sales of $58,000, and August sales of $54,000. Note that 10% of each month's sales is expected to represent cash sales; 75% of the balance is expected to be collected in the month following the sale, 17% the second month, 6% the third month, and the balance is expected to be uncollectible. What is the...
Towing Company has budgeted sales for the next six months as follows: Sales for Cash Sales on Account May $42,000 $257,000 June $37,000 $243,000 July $29,000 $238,000 August $48,000 $269,000 September $52,000 $251,000 October $45,000 $263,000 On average, 32% of the sales on account are collected in the month of sale, 40% are collected in the month following sale, 16% are collected in the second month following sale, 8% are collected in the third month following sale, and the remaining...
Towing Company has budgeted sales for the next six months as follows: Sales for Cash Sales on Account May $42,000 $257,000 June $37,000 $243,000 July $29,000 $238,000 August $48,000 $251,000 September $52,000 $269,000 October $45,000 $263,000 On average, 32% of the sales on account are collected in the month of sale, 40% are collected in the month following sale, 16% are collected in the second month following sale, 9% are collected in the third month following sale, and the remaining...
Artec Company sells its product for $190 per unit. Its actual and budgeted sales follow. April (actual) May (actuan June (budgeted) July (budgeted) August (budgeted) Units 9,500 2,800 8,000 7,500 4,100 Dollars $1,805,000 532,000 1,520,000 1,425,000 779,000 All sales are on credit Recent experience shows that 24% of credit sales is collected in the month of the sale, 46% in the month after the sale, 29% in the second month after the sale, and 1% proves to be uncollectible The...
Ed’s Waterbeds has made the following sales projections for the next six months. All sales are credit sales. March $ 32,000 June $ 36,000 April 38,000 July 44,000 May 27,000 August 46,000 Sales in January and February were $35,000 and $34,000 respectively. Experience has shown that 10 percent of total sales are uncollectible, 30 percent are collected in the month of sale, 40 percent are collected in the following month, and 20 percent are collected two months after sale. a....
The following information is from Tejas WindowTint’s financial records. Month Sales Purchases April $ 77,000 $ 61,000 May 75,000 42,000 June 73,000 30,000 July 82,000 48,000 Collections from customers are normally 70 percent in the month of sale, 18 percent in the month following the sale, and 11 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 5 percent discount allowed on purchases...
Aztec Company sells its product for $190 per unit its actual and budgeted sales to low. Units Dollars $950,000 Aprill (actual) May (actual) June (budgeted) July (budgeted) August (budgeted) 5.000 2,000 7,500 6,000 4,300 380,000 1.425,000 1.140,000 817,000 All sales are on credit. Recent experience shows that 20% of credit sales is collected in the month of the sale, 50% in the month after the sale, 29% in the second month after the sale, and 1% proves to be uncollectible....
Laura's Decor Stores made the following sales projection for the next six months. All sales are credit sales. march 38,000 April 44,000 may 33,000 june 42,000 july 50,000 august 52,000 sales in january and february were $41,000 and $40,000 respectively experience has shown that total sales, 10% are uncollectible, 35% are collected in the month of sale, 45 percent are collected in the following month and 10 percent are collected two months after sale. a) prepare a monthly cash receipts...
Aztec Company sells its product for $190 per unit. Its actual and budgeted sales follow. Units Dollars April (actual) 8,000 $1,520,000 May (actual) 2,600 494,000 June (budgeted) 7,500 1,425,000 July (budgeted) 8,000 1,520,000 August (budgeted) 4,000 760,000 All sales are on credit. Recent experience shows that 28% of credit sales is collected in the month of the sale, 42% in the month after the sale, 27% in the second...
Watt's Lighting Stores made the following sales projection for the next six months. All sales are credit sales March $46,000 June $50,000 April 52,000 July 58,000 May 41,000 August 60,000 Sales in January and February were $49,000 and $48,000, respectively. Experience has shown that of total sales, 10 percent are uncollectible, 25 percent are collected in the month of sale, 35 percent are collected in the following month, and 30 percent are collected two months after sale. a. Prepare a...