On January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for $624,000 in cash and other assets. Nephew had a book value of $734,000 and the 20 percent noncontrolling interest fair value was $156,000 on that date. On January 1, 2015, Nephew had acquired 30 percent of Uncle for $329,500. Uncle's appropriately adjusted book value as of that date was $1,065,000.
Separate operating income figures (not including investment income) for these two companies follow. In addition, Uncle declares and pays $25,000 in dividends to shareholders each year and Nephew distributes $6,000 annually. Any excess fair-value allocations are amortized over a 10-year period.
| Year | Uncle Company |
Nephew Company |
||||
| 2016 | $ | 156,000 | $ | 33,200 | ||
| 2017 | 173,000 | 49,600 | ||||
| 2018 | 199,000 | 58,600 | ||||
Assume that Uncle applies the equity method to account for this investment in Nephew. What is the subsidiary's income recognized by Uncle in 2018?
What is the net income attributable to the noncontrolling interest for 2018?
| caliculation of income recognized by uncle co | ||||
| annual amortization | ||||
| consideration transferred -uncle co | 624000 | |||
| add: non controlling interest fair value | 156000 | |||
| B's company fair value | 780000 | |||
| less: book value | 734000 | |||
| trade name | 46000 | |||
| annual amortization (46000/10) | 4600 | |||
| calculation of income recognize by Uncle co | ||||
| Income reported by nephew co 2018 | 58600 | |||
| less: amortization | 4600 | |||
| accrual base income of nephew co | 54000 | |||
| ownership % | 80% | |||
| income recognised by U co | 43200 | |||
| Calculation of income attributable to non controlling interest | ||||
| accrual base income of nephew co | 54000 | |||
| less: dividend paid (25000*30%) | 7500 | |||
| net income -2018 | 46500 | |||
| outside ownership | 20% | |||
| net income attributable to Non controlling int | 9300 | |||
On January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for $624,000...
On January 1, 2016, Uncle Company purchased 80 percent of Nephew Company's capital stock for $636,000 in cash and other assets. Nephew had a book value of $752,000 and the 20 percent noncontrolling interest fair value was $159,000 on that date. On January 1, 2015, Nephew had acquired 30 percent of Uncle for $336,250. Uncle's appropriately adjusted book value as of that date was $1,087,500. Separate operating income figures (not including investment income) for these two companies follow. In addition,...
On January 1, 2016. Uncle Company purchased 80 percent of Nephew Company's capital stock for $660,000 in cash and other assets. Nephew had a book value of $790,000 and the 20 percent noncontrolling interest fair value was $165,000 on that date. On January 1, 2015, Nephew had acquired 30 percent of Uncle for $334,000. Uncle's appropriately adjusted book value as of that date was $1,080,000 Separate operating income figures (not including investment income) for these two companies follow. In addition,...
On January 1, 2016, Aspen Company acquired 80 percent of Birch
Company's voting stock for $364,000. Birch reported a $320,000 book
value and the fair value of the noncontrolling interest was $91,000
on that date. Then, on January 1, 2017, Birch acquired 80 percent
of Cedar Company for $108,000 when Cedar had a $108,000 book value
and the 20 percent noncontrolling interest was valued at $27,000.
In each acquisition, the subsidiary's excess acquisition-date fair
over book value was assigned to...
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $480,000. Birch reported a $495,000 book value and the fair value of the noncontrolling interest was $120,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $168,000 when Cedar had a $165,000 book value and the 20 percent noncontrolling interest was valued at $42,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to...
On January 1, 2016, Aspen Company acquired 80 percent of Birch Company's voting stock for $288,000. Birch reported a $300,000 book value and the fair value of the noncontrolling interest was $72,000 on that date. Then, on January 1, 2017, Birch acquired 80 percent of Cedar Company for $104,000 when Cedar had a $100,000 book value and the 20 percent noncontrolling interest was valued at $26,000. In each acquisition, the subsidiary's excess acquisition-date fair over book value was assigned to...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $760,000. The fair value of the noncontrolling interest at the acquisition date was $190,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 200,000 Additional paid-in capital 50,000 Retained earnings 470,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $50,000. Any remaining...
On January 1, 2016, Monica Company acquired 80 percent of Young Company’s outstanding common stock for $728,000. The fair value of the noncontrolling interest at the acquisition date was $182,000. Young reported stockholders’ equity accounts on that date as follows: Common stock—$10 par value $ 300,000 Additional paid-in capital 70,000 Retained earnings 430,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $70,000. Any remaining...
On January 1, 2016, Pride Corporation purchased 90 percent of the outstanding voting shares of Star, Inc. for $463,000 cash. The acquisition-date fair value of the noncontrolling interest was $51,400. At January 1, 2016, Star’s net assets had a total carrying amount of $359,800. Equipment (eight-year remaining life) was undervalued on Star’s financial records by $49,600. Any remaining excess fair value over book value was attributed to a customer list developed by Star (four-year remaining life), but not recorded on...
On January 1, 2016, Monica Company acquired 70 percent of Young Company's outstanding common stock for $672,000. The fair value of the noncontrolling interest at the acquisition date was $288,000. Young reported stockholders' equity accounts on that date as follows Common stock-$10 par value Additional paid-in capital Retained earnings 300,000 60,000 480,000 In establishing the acquisition value, Monica appraised Young's assets and ascertained that the accounting records undervalued a building (with a five-year remaining life) by $60,000. Any remaining excess...
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $428,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $585,000 and the fair value of the 20 percent noncontrolling interest was $107,000. No excess fair value over book value amortization accompanied the acquisition. The following selected account balances are from the individual financial records of these two...