Cave Hardware's forecasted sales for April; May; June; and July are $250,000; $290,000; $180,000; and $300,000; respectively. Sales are 60% cash and 40% credit with all accounts receivables collected in the month following the sale. Cost of goods sold is 80% of sales and ending inventory is maintained at $50,000 plus 10% of the following month's cost of goods sold. All inventory purchases are paid 26% in the month of purchase and 74% in the following month.
What is the balance of accounts payable on the June 30 budgeted balance sheet at Cave Hardware?
A. $133,200
B. $153,600
C. $113,664
D. $95,904
Solution:
| Computation of Inventory Purchases | ||||
| Particulars | April | May | June | July |
| Sales | $2,50,000 | $2,90,000 | $1,80,000 | $3,00,000 |
| Cost of goods sold (80% of sales) | $2,00,000 | $2,32,000 | $1,44,000 | $2,40,000 |
| Add: Desired ending inventory ($50000 + 10% of following months Cost of goods sold) | $73,200 | $64,400 | $74,000 | |
| Less: Opening Inventory | $73,200 | $64,400 | ||
| Inventory Purchases | $2,23,200 | $1,53,600 | ||
Accounts payable on the June 30 = June Inventory Purchases * 74% = $153600 *74% = $113,664
Hence option "C" is correct.
Cave Hardware's forecasted sales for April; May; June; and July are $250,000; $290,000; $180,000; and $300,000;...
60 834 556 - Expected un-sales-BE sales erreny - Mary of saf in un. aunt sal phie Mix%. 6257 2015 O eng uc Mix 62 PROBLEM 3 (20 points) Caribbean Tool and Die Company's forecasted sales for April; May, June; and July are $150,000; $225.000 $180,000: and $210,000: respectively. Sales are 50% cash and 50% credit with all accounts receivables collected in the month following the sale, Cost of goods sold is 60% of sales and ending inventory is maintained...
60 34 556 Expatd un sales- BE sales in un-KlhSalpine CACM in un Safe Mix 15 NC 625 7 2 25 PROBLEM 3 (20 points) 50 Caribbean Tool and Die Company's forecasted sales for April; May; June; and July are $150,000; $225,000 $180,000; and $210,000; respectively. Sales are 50% cash and 50% credit with all accounts receivables collected in the month following the sale. Cost of goods sold is 60 % of sales and ending inventory is maintained at $85,000...
i need detailed solve! Help
C TV BNIM PROBLEM 3 (20 points) Caribbean Tool and Die Company's forecasted sales for April; May: June; and July are $150,000; $225,000 $180,000; and $210.000; respectively. Sales are 50% cash and 50% credit with all accounts receivables collected in the month following the sale. Cost of goods sold is 60% of sales and ending inventory is maintained at $85,000 plus 20% of the following month's cost of goods sold. All inventory purchases are paid...
Brandon Company has prepared the following sales budget: Month Budgeted Sales March $200,000 April 180,000 May 220,000 June 240,000 Cost of goods sold is budgeted at 40% of sales and the inventory at the end of February was $40,000. Desired inventory levels at the end of each month are 20% of the next month's cost of goods sold. What is the desired beginning inventory on June 1? So, beginning Inventory for June is ending inventory for May. End Inv May...
Ruiz Co. provides the following sales forecast for the next four
months.
April
May
June
July
Sales (units)
550
630
580
670
The company wants to end each month with ending finished goods
inventory equal to 20% of next month's forecasted sales. Finished
goods inventory on April 1 is 110 units.
Prepare a production budget for the months of April, May, and
June.
UINUATIV Wants to end each month with ending finished goods inventory equal to 209 goods inventory on...
April May June July $ 500,000 $700,000 $400,000 $300,000 350,000 490,000 280,000 210,000 150,000 210,000 120,000 90,000 Sales Coat of goods sold Gross margin Selling and administrative expenses: Selling expense Administrative expense* Total selling and administrative expenses Net operating income 70,000 90,000 51,000 30,000 40,000 52, 800 32,000 28.000 110,000 142,800 83,000 58,000 $ 40,000 $ 67,200 $ $7,000 $32,000 "Includes $12,000 of depreciation each month. b. Sales are 20% for cash and 80% on account. c. Sales on account...
Ruiz Co. provides the following sales forecast for the next four months. April May June July Sales (units) 700 780 730 820 The company wants to end each month with ending finished goods inventory equal to 30% of next month's forecasted sales. Finished goods inventory on April 1 is 210 units. Prepare a production budget for the months of April, May, and June.
X-Tel budgets sales of $60,000 for April, $120,000 for May, and $85,000 for June. In addition, sales are 50% cash and 50% on credit. All credit sales are collected in the month following the sale. The April 1 balance in accounts receivable is $18,000. Prepare a schedule of budgeted cash receipts for April, May, and June May June X-TEL Cash Receipts Budget For April, May, and June April Sales Less: Ending accounts receivable Cash receipts from: Cash sales Collections of...
cnve Hardware's f ecas ed sa es r April May: June and July are S180,000: 29 000: $120 0 0 and S220 00 respect el Salm art 80 cash:nd 40% credit w h all accounts receivables inven ary is maintainer at 启5,000 plus 09 cof the allowing month's cost a gDads sod. All rivemory purchases are asd 24% m the month D Purchase and 78% n the o awlng month. 0llec ed in he month allowing the sale as o...
April May June July $37,500 $34,000 $30,000 $45,000 Budgeted cost of goods sold Humboldt had a beginning inventory balance of $1,800 on April 1 and a beginning balance in accounts payable of $7,400. The company desires to maintain an ending inventory balance equal to 10 percent of the next period's cost of goods sold. Humboldt makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the...