Calculate the rate of growth in Revenue for company. Balance sheet (USD in millions) YearEnd2017 Assets...
Calculate the rate of growth in Revenue for company.
|
Balance sheet |
|||||
|
(USD in millions) |
|||||
|
YearEnd2017 |
|||||
|
Assets |
Liabilities |
||||
|
Current Assets |
Current Liabilities |
||||
|
Short term debt |
$ 3,897.00 |
||||
|
Cash & Cash equivalents |
$ 6,877.00 |
Non-current liabilities |
|||
|
Short term investments |
$ 53,539.00 |
Long term debt |
$ 21,457.00 |
||
|
Total current assets |
$ 60,416.00 |
Total liabilities |
$ 25,354.00 |
||
|
Non-current assets |
|||||
|
Stockholders equity |
|||||
|
Gross property, plant & equip |
$ 12,427.00 |
Common Stock |
$ 22,340.00 |
||
|
Accumulated Depreciation |
$ (9,095.00) |
Retained Earnings |
$ 16,054.00 |
||
|
Total non-current assets |
$ 3,332.00 |
Total stockholders’ equity |
$ 38,394.00 |
||
|
Total Assets |
$ 63,748.00 |
Total liab & stockholders equity |
$ 63,748.00 |
||
|
Income Statements |
2013 |
2014 |
2015 |
2016 |
2017 |
|
(USD in millions) |
|||||
|
Revenue |
$ $ 43,218.00 |
$ 46,061.00 |
$ 48,607.00 |
$ 47,142.00 |
$49,161.00 |
|
Cost of revenue |
$(16,682.00) |
$(17,852.00) |
$(19,167.00) |
$(19,373.00) |
$(19,480.00) |
|
Gross profit |
$ 26,536.00 |
$ 28,209.00 |
$ 29,440.00 |
$ 27,769.00 |
$ 29,681.00 |
|
Research & Development |
$ (5,823.00) |
$ (5,488.00) |
$ (5,942.00) |
$ (6,294.00) |
$ (6,207.00) |
|
Sales, General & Admin. |
$(11,720.00) |
$(11,969.00) |
$(11,802.00) |
$(11,437.00) |
$(11,861.00) |
|
Restructuring,merger&acqui |
$ (799.00) |
$ (304.00) |
$ (105.00) |
$ (418.00) |
$ (484.00) |
|
Operating income |
$ 8,194.00 |
$ 10,448.00 |
$ 11,591.00 |
$ 9,620.00 |
$ 11,129.00 |
|
Interest Expense |
$ (628.00) |
$ (596.00) |
$ (583.00) |
$ (564.00) |
$ (566.00) |
|
Income before taxes |
$ 7,566.00 |
$ 9,852.00 |
$ 11,008.00 |
$ 9,056.00 |
$ 10,563.00 |
|
Provision for income taxes |
$ (1,335.00) |
$ (2,118.00) |
$ (1,244.00) |
$ (1,862.00) |
$ (2,220.00) |
|
Net income |
$ 6,231.00 |
$ 7,734.00 |
$ 9,764.00 |
$ 7,194.00 |
$ 8,343.00 |
Homework Answers
Add Answer to:
Calculate the rate of growth in Revenue for company.
Balance sheet
(USD in millions)
YearEnd2017
Assets...
Balance Sheet Assets Fiscal year is January-December. All values USD millions. 2017 Cash & Short Term...
Balance Sheet Assets Fiscal year is January-December. All values USD millions. 2017 Cash & Short Term Investments 18.3B Total Accounts Receivable 13.49B Inventories 8.77B Other Current Assets 2.54B Total Current Assets 43.09B 2017 Net Property, Plant & Equipment 17.01B Total Investments and Advances 751M Long-Term Note Receivable - Intangible Assets 85.13B Other Assets 4.22B Total Assets 157.3B Liabilities & Shareholders' Equity 2017 ST Debt & Current Portion LT Debt 3.91B Accounts Payable 7.31B Income Tax Payable 1.85B Other Current Liabilities...
MANGO INC. CONSOLIDATED BALANCE SHEET September 30, 2017 (dollars in millions) ASSETS Current assets: Cash Short-term...
MANGO INC. CONSOLIDATED BALANCE SHEET September 30, 2017 (dollars in millions) ASSETS Current assets: Cash Short-term investments Accounts receivable Inventories Other current assets Total current assets Long-term investments Property, plant, and equipment, net Other noncurrent assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable Accrued expenses Unearned revenue Short-term notes payable Total current liabilities Long-term debt Other noncurrent liabilities Total liabilities Stockholders' equity: Common stock ($0.00001 per value) Additional paid-in capital Retained earnings Total stockholders' equity Total liabilities...
Table 4- Balance Sheet for ALICO, in millions USD Cash and equivalents Accounts receivable Inventories Other...
Table 4- Balance Sheet for ALICO, in millions USD Cash and equivalents Accounts receivable Inventories Other current assets Total current assets Net plant and equipment Other LT assets Total assets Accounts payable Accruals and other current liab Curr. Port. of LT Debt Total current liabilities Long-term debt Other non-current liabilities Total liabilities Common stock and other equity Retained earnings Total common equity Total liabilities and equity 2018 25.260 2.544 41.033 3.403 72.240 340.403 10.779 423.422 3.764 10.139 5.275 19.178 170.196...
As Reported Annual Balance Sheet Report Date 10/31/2018 Currency USD Audit Status Not Available Consolidated Yes...
As Reported Annual Balance Sheet Report Date 10/31/2018 Currency USD Audit Status Not Available Consolidated Yes Scale Millions Cash & cash equivalents 5166 Accounts receivable, gross 5242 Allowance for doubtful accounts 129 Accounts receivable 5113 Finished goods 4019 Purchased parts & fabricated assemblies 2043 Inventory 6062 Value-added taxes receivable 865 Available-for-sale investments 711 Supplier & other receivables 2025 Prepaid & other current assets 1445 Other current assets 5046 Total current assets 21387 Land, buildings & leasehold improvements 1893 Machinery &...
As Reported Annual Balance Sheet Report Date 10/31/2011 Currency USD Audit Status Not Qualified Consolidated Yes...
As Reported Annual Balance Sheet Report Date 10/31/2011 Currency USD Audit Status Not Qualified Consolidated Yes Scale Thousands Cash & cash equivalents 80,886 Customer receivables, gross 144,364 Less: allowance for doubtful accounts 1,964 Customers receivables, net 142,400 Other receivables, net 5,740 Total receivables, net 148,140 Inventories, net 223,030 Prepaid expenses & other current assets 18,303 Deferred income taxes 62,523 Total current assets 532,882 Land & land improvements 26,776 Buildings & leasehold improvements 129,252 Machinery & equipment 434,796 Computer hardware &...
Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018...
Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018 Liabilities and Stockholders' Equity 2019 2018 Current Assets Current Liabilities Cash 63.6 58.5 Accounts payable 87.6 73.5 Accounts receivable 55.5 39.6 Notes payable/ short-term debt 10.5 9.6 Inventories 45.9 42.9 Current maturities of long-term debt 39.9 36.9 Other current assets 6.0 3.0 Other current liabilities 6.0 12.0 Total current assets 171.0 144.0 Total current liabilities 144.0 132.0 Long-Term Assets Long-Term Liabilities Land...
Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018...
Luther Corporation Consolidated Balance Sheet December 31, 2019 and 2018 (in $ millions) Assets 2019 2018 Liabilities and Stockholders' Equity 2019 2018 Current Assets Current Liabilities Cash 63.6 58.5 Accounts payable 87.6 73.5 Accounts receivable 55.5 39.6 Notes payable/ short-term debt 10.5 9.6 Inventories 45.9 42.9 Current maturities of long-term debt 39.9 36.9 Other current assets 6.0 3.0 Other current liabilities 6.0 12.0 Total current assets 171.0 144.0 Total current liabilities 144.0 132.0 Long-Term Assets Long-Term Liabilities Land...
MANGO INC. CONSOLIDATED BALANCE SHEET September 30, 2017 (dollars in millions) ASSETS Current assets: Cash $...
MANGO INC.
CONSOLIDATED BALANCE SHEET
September 30, 2017
(dollars in millions)
ASSETS
Current assets:
Cash
$
14,054
Short-term investments
11,401
Accounts receivable
17,718
Inventories
2,138
Other current assets
24,186
Total current assets
69,497
Long-term investments
131,998
Property, plant, and equipment, net
20,915
Other noncurrent assets
12,702
Total assets
$
235,112
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
30,625
Accrued expenses
18,717
Unearned revenue
8,617
Short-term notes payable
6,398
Total current liabilities
64,357
Long-term debt
29,404
Other noncurrent liabilities...
Balance sheet ($ millions) Cash $50 Other current assets $100 Long term assets, $120 net Total assets $270 Noninterest b...
Balance sheet ($ millions) Cash $50 Other current assets $100 Long term assets, $120 net Total assets $270 Noninterest bearing short term debt $60 Short term debt (10%) 10 Senior long-term debt 0 Subordinated debt Equity 0 Total Liabilities & Equity $270 Interest Coverage Net Operating Income $30 Interest Expense Short term debt $1 Senior long term debt $0 - Subordinated debt $0 Total $1 NOI/Interest expense $30 Effective tax rate 30 % Depreciation $20 Create a basic income statement...
Building a balance sheet A firm has ($ in millions) current assets of $100, net fixed...
Building a balance sheet A firm has ($ in millions) current assets of $100, net fixed assets of $500, short-term debt of $70, and log-term debt of $200. What does the balance sheet look like? __________________ What is shareholders’ equity? __________________ What is the net working capital? __________________ Assets Liabilities and Shareholders’ equity Total assets Total liabilities and shareholders’ equity What is the firm’s current liquidity ratio? _______________ What is the firms’ long-term debt ratio? _______________
MANGO INC. CONSOLIDATED BALANCE SHEET September 30, 2017 (dollars in millions) ASSETS Current assets: Cash Short-term investments Accounts receivable Inventories Other current assets Total current assets Long-term investments Property, plant, and equipment, net Other noncurrent assets Total assets LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities: Accounts payable Accrued expenses Unearned revenue Short-term notes payable Total current liabilities Long-term debt Other noncurrent liabilities Total liabilities Stockholders' equity: Common stock ($0.00001 per value) Additional paid-in capital Retained earnings Total stockholders' equity Total liabilities...
Table 4- Balance Sheet for ALICO, in millions USD Cash and equivalents Accounts receivable Inventories Other current assets Total current assets Net plant and equipment Other LT assets Total assets Accounts payable Accruals and other current liab Curr. Port. of LT Debt Total current liabilities Long-term debt Other non-current liabilities Total liabilities Common stock and other equity Retained earnings Total common equity Total liabilities and equity 2018 25.260 2.544 41.033 3.403 72.240 340.403 10.779 423.422 3.764 10.139 5.275 19.178 170.196...
MANGO INC.
CONSOLIDATED BALANCE SHEET
September 30, 2017
(dollars in millions)
ASSETS
Current assets:
Cash
$
14,054
Short-term investments
11,401
Accounts receivable
17,718
Inventories
2,138
Other current assets
24,186
Total current assets
69,497
Long-term investments
131,998
Property, plant, and equipment, net
20,915
Other noncurrent assets
12,702
Total assets
$
235,112
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
30,625
Accrued expenses
18,717
Unearned revenue
8,617
Short-term notes payable
6,398
Total current liabilities
64,357
Long-term debt
29,404
Other noncurrent liabilities...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 11 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 11 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 11 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 11 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 11 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 11 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 11 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 11 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 11 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 11 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 11 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 11 months ago