Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and
sells two products, T and O. It manufactures these products in
separate factories and markets them through different channels.
They have no shared costs. This year, the company sold 46,000 units
of each product. Sales and costs for each product follow.
| Product T | Product O | |
|---|---|---|
| Sales | $800,400 | $800,400 |
| Variable costs | 640,320 | 160,080 |
| Contribution margin | 160,080 | 640,320 |
| Fixed costs | 32,080 | 512,320 |
| Income before taxes | 128,000 | 128,000 |
| Income taxes (32% rate) | 44,800 | 44,800 |
| Net income | $83,200 | $83,200 |
|
2. Assume that the company expects sales of each product to decline to 29,000 units next year with no change in unit selling price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as just shown with columns for each of the two products (assume a 35% tax rate). Also, assume that any loss before taxes yields a 35% tax benefit. (Round "per unit" answers to 2 decimal places. Enter losses and tax benefits, if any, as negative values.) 3. Assume that the company expects sales of
each product to increase to 60,000 units next year with no change
in unit selling price. Prepare forecasted financial results for
next year following the format of the contribution margin income
statement shown with columns for each of the two products (assume a
35% tax rate). (Round "per unit" answers to 2 decimal
places.) |
||
Homework Answers
Selling price for Product T = $800,400 / 46,000 = $17.4
Selling price for Product O = $800,400 / 46,000 = $17.4
Variable costs per units for Product T = $640,320 / 46,000 = $13.92
Variable costs per unit for Product O = $160,080 / 46,000 = $3.48
2.
| Product T | Product O | |
| Sales | $504,600 (29,000*$17.4) | $504,600 (29,000*$17.4) |
| Variable costs | $403,680 (29,000*$13.92) | $100,920 (29,000*$3.48) |
| Contribution margin | $100,920 | $403,680 |
| Fixed costs | $32,080 | $512,320 |
| Income before taxes | $68,840 | ($108,640) |
| Income taxes (35% rate) | $24,094 ($68,840*35%) | $38,024 ($108,640*35%) |
| Net income | $44,746 | ($70,616) |
3.
| Product T | Product O | |
| Sales | $1,044,000 (60,000*$17.4) | $1,044,000 (60,000*$17.4) |
| Variable costs | $835,200 (60,000*$13.92) | $208,800 (60,000*$3.48) |
| Contribution margin | $208,800 | $835,200 |
| Fixed costs | $32,080 | $512,320 |
| Income before taxes | $176,720 | $322,880 |
| Income taxes (35% rate) | $61,852 | $113,008 |
| Net income | $114,868 | $209,872 |
Add Answer to:
Henna Co. produces and
sells two products, T and O. It manufactures these products in
separate...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 42,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
747,600
$
747,600
Variable
costs
523,320
149,520
Contribution
margin
224,280
598,080
Fixed costs
108,280
482,080
Income before
taxes
116,000
116,000
Income taxes
(35% rate)
40,600
40,600
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (32% rate) Net income Product T $ 825,600 577,920 247,680 113,680 134,000 42,880 $ 91,120 Product O $825,600 165,120 660,480 526,480 134,000 42,880...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 59,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (30% rate) Net income Product T $ 997, 100 697,970 299, 130 150,130 149,000 44,700 $ 104,300 Product O $ 997,100 99,710 897,390...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 59,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (30% rate) Net income Product T $ 997, 109 697,970 299, 130 150, 130 149,000 44,700 $ 104,300 Product O $ 997,100 99,710...
I need help with my assignment please.. Henna Co. produces and sells two products, T and...
I need help with my assignment please..
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 45,000 units of each product. Sales and costs for each product follow. Sales Variable costs Product T $787,500 551,250 Product O $787,500 78,750 Contribution margin Fixed costs 236,250 111,250 708,750 583,750 Income before taxes Income taxes (40% rate) 125,000 50,000...
Required information The following information applies to the questions displayed below.) Henna Co. produces and sells...
Required information The following information applies to the questions displayed below.) Henna Co. produces and sells two products. T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 50,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (32% rate) Net income Product T $2,000,000 1,600,000 400,000 125,000 275,000 88,000...
Required information (The following information applies to the questions displayed below.) Henna Co. produces and sells...
Required information (The following information applies to the questions displayed below.) Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 56,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (35% rate) Net income Product T $ 929,600 650, 720 278,880 132,880...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 42,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
747,600
$
747,600
Variable
costs
523,320
149,520
Contribution
margin
224,280
598,080
Fixed costs
108,280
482,080
Income before
taxes
116,000
116,000
Income taxes
(35% rate)
40,600
40,600
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 48,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (32% rate) Net income Product T $ 825,600 577,920 247,680 113,680 134,000 42,880 $ 91,120 Product O $825,600 165,120 660,480 526,480 134,000 42,880...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It
manufactures these products in separate factories and markets them
through different channels. They have no shared costs. This year,
the company sold 51,000 units of each product. Sales and costs for
each product follow.
Product T
Product O
Sales
$
821,100
$
821,100
Variable costs
492,660
82,110
Contribution margin
328,440
738,990
Fixed costs
187,440
597,990
Income before taxes
141,000
141,000
Income taxes (32% rate)
42,300
42,300
Net income
$...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 59,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (30% rate) Net income Product T $ 997, 100 697,970 299, 130 150,130 149,000 44,700 $ 104,300 Product O $ 997,100 99,710 897,390...
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 59,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (30% rate) Net income Product T $ 997, 109 697,970 299, 130 150, 130 149,000 44,700 $ 104,300 Product O $ 997,100 99,710...
I need help with my assignment please..
Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 45,000 units of each product. Sales and costs for each product follow. Sales Variable costs Product T $787,500 551,250 Product O $787,500 78,750 Contribution margin Fixed costs 236,250 111,250 708,750 583,750 Income before taxes Income taxes (40% rate) 125,000 50,000...
Required information The following information applies to the questions displayed below.) Henna Co. produces and sells two products. T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 50,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (32% rate) Net income Product T $2,000,000 1,600,000 400,000 125,000 275,000 88,000...
Required information (The following information applies to the questions displayed below.) Henna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 56,000 units of each product. Sales and costs for each product follow. Sales Variable costs Contribution margin Fixed costs Income before taxes Income taxes (35% rate) Net income Product T $ 929,600 650, 720 278,880 132,880...
Most questions answered within 3 hours.
-
1. YouTube sensations like Zoella and PewDiePie who have
millions of followers on their channels are...
asked 17 minutes ago -
Write a program in Python that asks the user to enter their
premier qualifying flights (PQF)...
asked 14 minutes ago -
home / study / business / economics / economics questions and
answers / in a perfectly...
asked 28 minutes ago -
____________________________
Sublimation
of Cu: 55 kJ/mol
First
Ionization Energy of Cu: 840 kJ/mol
Sublimation
of Au:...
asked 39 minutes ago -
1. Describe two similarities between the optical properties of
natural dielectric crystals and optical metamaterials?
asked 52 minutes ago -
One mole of an ideal gas is heated slowly so that it goes from
the PV...
asked 1 hour ago -
Write and Summarize the four possible outcomes of horizontal
gene transfer.
asked 1 hour ago -
why would a contractor not want the design team to
completely design an item or system...
asked 1 hour ago -
What is the purpose of private firm in listing of a
major stock exchange such as...
asked 1 hour ago -
A study examined if the length of odontoblasts cells (cells
responsible for tooth growth) are affected...
asked 1 hour ago -
For the reaction
8H2S(g)−⇀↽−8H2(g)+S8(g)8H2S(g)↽−−⇀8H2(g)+S8(g)
the equilibrium concentrations were found to be [H2S]=0.250
M,[H2S]=0.250 M, [H2]=0.460 M,[H2]=0.460...
asked 1 hour ago -
n this problem you will determine the wavelength of the photon
required to excite a conjugated...
asked 1 hour ago