| Some recent financial statements for Smolira Golf Corp. follow. |
| SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets |
||||||||||||||||
| Assets | Liabilities and Owners’ Equity | |||||||||||||||
| 2014 | 2015 | 2014 | 2015 | |||||||||||||
| Current assets | Current liabilities | |||||||||||||||
| Cash | $ | 24,236 | $ | 26,000 | Accounts payable | $ | 25,084 | $ | 29,000 | |||||||
| Accounts receivable | 14,348 | 17,100 | Notes payable | 19,000 | 12,700 | |||||||||||
| Inventory | 27,892 | 29,000 | Other | 13,471 | 18,300 | |||||||||||
| Total | $ | 66,476 | $ | 72,100 | Total | $ | 57,555 | $ | 60,000 | |||||||
| Long-term debt | $ | 88,000 | $ | 99,000 | ||||||||||||
| Owners’ equity | ||||||||||||||||
| Common stock and paid-in surplus | $ | 45,000 | $ | 45,000 | ||||||||||||
| Accumulated retained earnings | 219,616 | 233,000 | ||||||||||||||
| Fixed assets | ||||||||||||||||
| Net plant and equipment | $ | 343,695 | $ | 364,900 | Total | $ | 264,616 | $ | 278,000 | |||||||
| Total assets | $ | 410,171 | $ | 437,000 | Total liabilities and owners’ equity | $ | 410,171 | $ | 437,000 | |||||||
| SMOLIRA GOLF CORP. 2015 Income Statement |
|||||||
| Sales | $ | 392,640 | |||||
| Cost of goods sold | 257,000 | ||||||
| Depreciation | 48,800 | ||||||
| Earnings before interest and taxes | $ | 86,840 | |||||
| Interest paid | 16,200 | ||||||
| Taxable income | $ | 70,640 | |||||
| Taxes (40%) | 28,256 | ||||||
| Net income | $ | 42,384 | |||||
| Dividends | $ | 29,000 | |||||
| Retained earnings | 13,384 | ||||||
|
Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate): (Enter your profitability ratio answers as a percent rounded to 2 decimal places, e.g., 32.16. Round the remaining answers to 2 decimal places, e.g., 32.16.) Asset utilization ratios: d. Total asset turnover _____times e. Inventory turnover _____times f. Receivables turnover _____ times
|
||||||||||||||||||||||||||||||||||||
Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2014 and 2015...
Some recent financial statements for Smolira Golf Corp. follow SMOLIRA GOLF CORP 2014 and 2015 Balance Sheets Assets Liabilities and Owners' Equity 2014 2015 2014 Current assets Current liabilities Cash Accounts receivable Inventory $ 24,236 14,348 27,892 $ 26,000 17,100 29,000 Accounts payable Notes payable Other $ 25,084 19,000 13,471 $ 29,000 12,700 18,300 Total $ 66,476 $ 72,100 Total 57,555 $ 60,000 $ 88,000 $ 99,000 Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings 45,000...
Some recent financial statements for Smolira Golf Corp follow SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners' Equity 2014 2014 2015 Current assets Current liabilities 24.126 24,900 16,000 27,900 Cash Accounts receivable Inventory 13 248 26,542 Accounts payable Notes payable Other 23,984 27,900 11600 18,000 12,371 16,500 54,355 56,000 s 77,00087000 Common stock and paid in surplus50,000 50,000 Total S 63,916$68,800 Total Long-term debt Owners' equity Accumulated refained earnings 238,000 $265,256 $288,000 $396,611$431,000 215,256 Fixed assets...
Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2014 and 2015 Balance Sheets Assets Liabilities and Owners’ Equity 2014 2015 2014 2015 Current assets Current liabilities Cash $ 23,066 $ 25,300 Accounts payable $ 24,384 $ 28,300 Accounts receivable 13,648 16,400 Notes payable 14,000 12,000 Inventory 27,152 28,300 Other 12,771 19,700 Total $ 63,866 $ 70,000 Total $ 51,155 $ 60,000 Long-term debt $ 81,000 $ 90,000 Owners’ equity Common stock and paid-in surplus $ 55,000...
Some recent financial statements for Smolira Golf Corp follow 2014 and 2015 Balance Sheets Assets Liabilities and Owners' Equity 2014 2015 2015 Current assets Current liabilities $ 24.126 5 24ltes 23,984 2790 11,600 Accounts payable counts receivable 13 248 26,542 16,000 27,900 18 000 12,371 Inventory Othes 16,500 Total $ 63,916 68,800 Total $ 54,355 3 56,000 77,000 87,000 50,000 50,000 Long-term debt Owners equity Common stock and paid-in sumplus Accumulated retained earnings 215.256 238,000 Fxed assets Net plant and...
Some recent financial statements for Smolira Golf Corp. follow GOLF C 2014 and 2015 Balance Sheets Liabilities and Owners' Equity 2014 Assets 2015 2014 2015 Current assets Current liabilities Accounts payable Notes payable Other $ 24,284 13,000 12,671 28,200 11,900 19,900 $ 23,056 13,548 26,982 25,200 16,300 28,200 Accounts receivable 49,955 60,000 $ 80,000 92,000 Total S 63,586 69,700 Total Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained eamings 60,000 $ 60,000 222,000 209,326 Fixed assets Net...
Some recent financial statements for Smolira Golf Corp. follow SMOLIRA GOLF CORP 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 24,056 24,200 15,300 27,200 $ 62,196 $66,700 $ 23,284 $ 27,200 10,900 15,900 $ 46,955 54,000 90,000 93,294 Accounts Inventory Total Accounts payable Notes payable Other 12,548 12,000 receivable 25,592 11,671 Total Long-term debt Owners' equity Common stock and paid-in $42,000 42,000 surplus Accumulated retained 208,936 242,706 earnings...
Some recent financial statements for Smolira Golf Corp. follow SMOLIRA GOLF CORP 2017 and 2018 Balance Sheets Assets Liabilities and Owners' Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 24,056 24,200 15,300 27,200 $ 62,196 $66,700 $ 23,284 $ 27,200 10,900 15,900 $ 46,955 54,000 90,000 93,294 Accounts Inventory Total Accounts payable Notes payable Other 12,548 12,000 receivable 25,592 11,671 Total Long-term debt Owners' equity Common stock and paid-in $42,000 42,000 surplus Accumulated retained 208,936 242,706 earnings...
Some recent financial statements for Smolira Golf Corp. follow. SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners’ Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 24,246 $ 26,100 Accounts payable $ 25,184 $ 29,100 Accounts receivable 14,448 17,200 Notes payable 20,000 12,800 Inventory 27,992 29,100 Other 13,571 18,100 Total $ 66,686 $ 72,400 Total $ 58,755 $ 60,000 Long-term debt $ 89,000 $ 103,648 Owners’ equity Common stock and paid-in surplus $...
Assets 2017 2018 2018 Current assets Cash Accounts receivable Inventory $ 24,236 14,348 27,892 $ 26,000 17,100 29.000 $ 72,100 Liabilities and Owners' Equity 2017 Current liabilities Accounts payable $ 25,084 Notes payable 19,000 Other 13,471 $ 29,000 12,700 18,300 Total $ 66,476 Total $ 57,555 $ 60,000 $ 87,698 Long-term debt $ 88,000 S 45.000 Owners' equity Common stock and paid-in surplus Accumulated retained earnings $ 45,000 219,616 244,302 Fixed assets Net plant and equipment $343,695 $364 900 Total...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,121 $ 3,157 Accounts payable $ 2,168 $ 2,630 Accounts receivable 4,752 5,751 Notes payable 1,765 2,146 Inventory 12,538 13,752 Other 93 110 Total $ 20,411 $ 22,660 Total $ 4,026 $ 4,886 Long-term debt $ 13,100 $ 15,860 Owners’ equity Common stock and...