Healthy Bar, Inc., produces energy bars for sports enthusiasts. The company’s fiscal year ends on December 31. The production manager, Jim Wallace, is establishing a cost budget for the production department for each month of this coming quarter (January through March). At the end of March, Jim will be evaluated based on his ability to meet the budget for the three months ending March 31. In fact, Jim will receive a significant bonus if actual costs are below budgeted costs for the quarter.
The production budget is typically established based on data from the last 18 months. These data are as follows:
| Reporting Period (Month) | Total Overhead Costs | Total Machine Hours |
| July | $695,000 | 3,410 |
| August | 700,000 | 3,454 |
| September | 665,000 | 2,453 |
| October | 725,000 | 3,740 |
| November | 655,000 | 2,442 |
| December | 672,500 | 2,695 |
| January | 687,500 | 2,937 |
| February | 715,000 | 3,652 |
| March | 625,000 | 2,200 |
| April | 632,500 | 2,244 |
| May | 650,000 | 2,255 |
| June | 702,500 | 3,520 |
| July | 730,000 | 3,542 |
| August | 735,000 | 3,597 |
| September | 697,500 | 2,552 |
| October | 762,500 | 3,894 |
| November | 687,500 | 2,541 |
| December | 705,000 | 2,805 |
You are the accountant who assists Jim in preparing an estimate of production costs for the next three months. You intend to use regression analysis to estimate costs, as was done in the past. Jim expects that 3,100 machine hours will be used in January, 3,650 machine hours in February, and 2,850 machine hours in March.
Jim approaches you and asks that you add $100,000 to production costs for each of the past 18 months before running the regression analysis. As he puts it, “After all, management always takes my proposed budgets and reduces them by about 10 percent. This is my way of leveling the playing field!”
Why did Jim ask you to add $100,000 to production costs for each of the past 18 months? How should you handle Jim’s request?
Healthy Bar, Inc., produces energy bars for sports enthusiasts. The company’s fiscal year ends on December...
Ethics: Manipulating Data to Establish a Budget (Appendix). Healthy Bar, Inc., produces energy bars for sports enthusiasts. The company’s fiscal year ends on December 31. The production manager, Jim Wallace, is establishing a cost budget for the production department for each month of this coming quarter (January through March). At the end of March, Jim will be evaluated based on his ability to meet the budget for the three months ending March 31. In fact, Jim will receive a significant...
You are the president of Campus Sweaters, Inc. Campus Sweaters manufacturers wool pullover v-neck sweaters of various sizes and colors. You are preparing the budgets for the first quarter of 2016 (January, February, and March). You have the following historical and projected sales in units: Actual or Projected Month Units Actual November 9,000 Actual December 8,000 Projected January 11,000 Projected February 10,000 Projected March 6,000 Projected April 7,000 Projected May 7,000 Projected June 7,000 It takes ten skeins of yarn...
You are the president of Campus Sweaters, Inc. Campus Sweaters manufacturers wool pullover v-neck sweaters of various sizes and colors. You are preparing the budgets for the first quarter of 2016 (January, February, and March). You have the following historical and projected sales in units: Actual or Projected Month Units Actual November 9,000 Actual December 8,000 Projected January 11,000 Projected February 10,000 Projected March 6,000 Projected April 7,000 Projected May 7,000 Projected June 7,000 It takes ten skeins of yarn...
Genuine Spice Inc. began operations on January 1 of the current year. The company produces eight- ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows: DIRECT MATERIALS Cost Behavior Units per Case Cost per Unit Cost per Case Cream base Variable 100 oz. $0.02 $...
Genuine Spice Inc. began operations on January 1 of the current year. The company produces eight- ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottle cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows: DIRECT MATERIALS Cost Behavior Units per Case Cost per Unit Cost per Case Cream base Variable 100 oz. $0.02 $...
Sorrentino Company Sorrentino Company, which has been in business for one year, manufactures specialty Italian pastas. The pasta products start in the mixing department, where durum flour, eggs, and water are mixed to form dough. The dough is kneaded, rolled flat, and cut into fettucine or lasagna noodles, then dried and packaged. Paul Gilchrist, controller for Sorrentino Company, is concerned because the company has yet to make a profit. Sales were slow in the first quarter but really picked up...
Grant Ltd Grant Ltd operates at capacity and makes glass-topped dining tables. At the end of 2018, Grant Ltd.’s management accountant gathered the following data to prepare budgets for the first six months 2019: Units sales per quarter and the selling price per unit are estimated as follows: Unit sales Price per unit January 2,500 $450 February 2,800 $450 March 2,750 $480 April 2,750 $480 May 2,800 $500 June 2,800 $500 July 3,000 $500 August 3,000 $500 Sales on...
Genuine Spice Inc. began operations on January 1 of the current year. The company produces eight- ounce bottles of hand and body lotion called Eternal Beauty. The lotion is sold wholesale in 12-bottie cases for $100 per case. There is a selling commission of $20 per case. The January direct materials, direct labor, and factory overhead costs are as follows: DIRECT MATERIALS Cost per Case 2.00 9.00 6.00 $17.00 Cost per Unit $0.02 0.30 0.50 Units per Case 100 oz....
Use this Excel Culminating Project Template (SEE
SCREENSHOT BELOW) to help you get started with your
budget
You are the president of Campus Sweaters, Inc. Campus Sweaters
manufacturers wool pullover v-neck sweaters of various sizes and
colors. You are preparing the budgets for the first quarter of 2016
(January, February, and March). You have the following historical
and projected sales in units:
Actual or Projected
Month
Units
Actual
November
9,000
Actual
December
8,000
Projected
January
11,000
Projected
February
10,000
Projected...