Income statement:
Sales $10,000
Cost of goods sold 9,200
EBIT $ 800
Interest (10%) 400
EBT $ 400
Taxes (40%) 160
Net Income $ 240
What is Operating Profit Margin?
What is Net Profit Margin?
1)
Operating profit margin = (EBIT / sales )* 100
Operating profit margin = (400 / 10,000) * 100
Operating profit margin = 4%
2)
Net profit margin = (EBIT / sales )* 100
Net profit margin = (240 / 10,000) * 100
Net profit margin = 2.4%
Income statement: Sales $10,000 Cost of goods sold 9,200 EBIT $ 800 Interest (10%) 400 EBT $ 400 Taxes (40%) 160 Net Income $ 240 Balance sheet: Cash $ 20 A/R 1,000 Inventories 5,000 Total C.A. $ 6,020 Debt $ 4,000 Net F.A. 2,980 Equity 5,000 Total Assets $ 9,000 Total claims $ 9,000 What is Inventory Turn Over Ratio? Was the company profitable? Yes/No What is Return on Equity ? What is Return on Total Assets?
PROJECTED INCOME STATEMENT: Sales: $1,000.00 less Cost of Goods Sold and Depreciation: $500.00 EBIT: $500.00 less Interest Expenses: $100.00 EBT: $400.00 less Taxes: $160.00 NI: $240.00 less Common Dividends: $48.00 Addition to Retained Earnings: $192.00 Sales Growth: 25.00% COGS & Depreciation as a % of Sales: 50.00% Interest Growth: 0.0% Tax Rate: 40.00% Payout Ratio: 20.00% Dividend Growth Rate: 31.25% 1. What is forecasted cost of goods sold? A. $315 B. $252 C. $525 D. $625 2. What is forecasted...
PROJECTED INCOME STATEMENT: Sales: $1,000.00 less Cost of Goods Sold and Depreciation: $500.00 EBIT: $500.00 less Interest Expenses: $100.00 EBT: $400.00 less Taxes: $160.00 NI: $240.00 less Common Dividends: $48.00 Addition to Retained Earnings: $192.00 Sales Growth: 25.00% COGS & Depreciation as a % of Sales: 50.00% Interest Growth: 0.0% Tax Rate: 40.00% Payout Ratio: 20.00% Dividend Growth Rate: 31.25% 1. What is forecasted cost of goods sold? A. $315 B. $252 C. $525 D. $625 2. What is forecasted...
Your company had the following balance sheet and income statement information for 2002: Balance Sheet: Cash $ 20 A/R 1,000 Inventories 5,000 Total current assets $6,020 Debt $4,000 Net fixed assets 2,980 Equity 5,000 Total assets $9,000 Total claims $9,000 Income Statement: Sales $10,000 Cost of goods sold 9,200 EBIT $ 800 Interest (10%) 400 EBT $ 400 Taxes (40%) 160 Net income $ 240 \ The industry average inventory turnover is 5. You think you can change your inventory...
Consider the following Income Statement for Zion Distribution. All values are in millions of dollars. Income Statement for Zion Distribution: 2018 2019 $M $M Net Sales 230 240 Cost of sales -160 -184 Gross Profit 70 56 Expenses: Selling, general, and administrative expenses -22 -20 Research and development -8 -7 Depreciation and amortization -4 -3 Other income 4 6 Earnings before interest and taxes (EBIT) 40 32 Interest income (expense) -6 -4 Pre-tax income (EBT) 34 28 Taxes -4...
Your pro forma income statement shows sales of $1,016,000, cost of goods sold as $487,000, depreciation expense of $101,000, and taxes of $171,200 due to a tax rate of 40%. What are your pro forma eamings? What is your pro forma free cash flow? Complete the pro forma income statement below. (Round to the nearest dollar.) Sales Cost of Goods Sold Gross Profit Depreciation EBIT Taxes (40%) Earnings
Your pro forma income statement shows sales of $1,016,000, cost of goods sold as $487,000, depreciation expense of $101,000, and taxes of $171,200 due to a tax rate of 40%. What are your pro forma eamings? What is your pro forma free cash flow? Complete the pro forma income statement below. (Round to the nearest dollar.) Sales Cost of Goods Sold Gross Profit Depreciation EBIT Taxes (40%) Earnings
Your pro forma income statement shows sales of $1,001,000, cost of goods sold as $480,000, depreciation expense of $101,000, and taxes of $168,000 due to a tax rate of 40%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.) Sales $ Cost of Goods Sold $ Gross Profit $ Depreciation $ EBIT $ Taxes (40%) $ Earnings $
P&M Inc. 2012 Income Statement Net Sales 36,408 Cost of Goods Sold 28,225 Depreciation 1,760 EBIT 6,423 Interest Expense 510 EBT 5,913 Taxes 2,070 Net Income 3,843 P&M Inc. 2012 Balance Sheet Cash 1,003 Account Payable 3,668 Account Receivable 4,218 Accrued 4,716 Inventory 21,908 Current Liability 8,384 Current Assets 27,129 Long-term Debt 11,500 Net Fixed Assets 14,080 Common Stock 17,500 Retained Earnings 3,825 Total Assets 41,209 Total Liabilities and Equity 41,209 What is the equity to asset ratio for 2012?...
PROJECTED INCOME STATEMENT: Sales: $3,000.00 less Cost of Goods Sold: $2450.00 EBITDA: $550.00 less Depreciation this year: $250.00 EBIT: $300.00 less Interest Expense: $125.00 EBT: $175.00 less Taxes: $70.00 NI: $105.00 Sales Growth: 20.00% COGS as a % of Sales: 70.00% Depreciation Growth: 20.00% Interest Expense Growth: 0.0% Tax Rate: 40.00% 1. What is projected sales? A. $655 B. $2,520 C. $393 D. $3,600 2. What is projected EBT? A. $393 B. $2,520 C. $3,600 D. $655 3. What is...