| Prepare an Income Statement and a Balance Sheet for the month of July, 2017 for Strand Corp | ||||||||||
| Transactions: | ||||||||||
| 1 | Strand invested $25,000 in the business in exchange for common stock | |||||||||
| 2 | Strand purchased equipment costing $10,000 by borrowing from the bank | |||||||||
| 3 | Strand sold $100,000 worth of consulting services on account | |||||||||
| 4 | Strand paid Wages of $50,000 and Rent of $25,000 | |||||||||
| 5 | Strand purchased $2,000 of supplies on account | |||||||||
| 6 | Strand collected $75,000 from customers sold to on account (#3 above) | |||||||||
| 7 | Strand paid the bank 50% of what they owed them | |||||||||
First we can create a Trial Balance
| Debit | Credit | |
| Common stock | $ 25,000 | |
| Cash ($25,000-50,000-25,000+75,000-5,000) | $ 20,000 | |
| Equipments | $ 10,000 | |
| Borrowings ($10,000-5,000) | $ 5,000 | |
| Accounts receivable ($100,000-75,000) | $ 25,000 | |
| Service revenue | $ 100,000 | |
| Wages expenses | $ 50,000 | |
| Rent expenses | $ 25,000 | |
| Supplies | $ 2,000 | |
| Accounts payable | $ 2,000 | |
| Total | $ 132,000 | $ 132,000 |
| Strand Corp | ||
| Income Statement | ||
| For the month ended July 2017 | ||
| Service revenue | $ 100,000 | |
| Less: Expenses | ||
| Wages expenses | $ 50,000 | |
| Rent expenses | $ 25,000 | |
| Total expenses | $ 75,000 | |
| Net income | $ 25,000 | |
| Strand Corp | ||
| Balance Sheet | ||
| As at 31 July 2017 | ||
| Assets | ||
| Current assets | ||
| Cash | $ 20,000 | |
| Supplies | $ 2,000 | |
| Accounts receivable | $ 25,000 | |
| Total current assets | $ 47,000 | |
| Property, Plant and Equipment | ||
| Equipment | $ 10,000 | |
| Total Assets | $ 57,000 | |
| Liabilities | ||
| Current liabilities | ||
| Accounts payable | $ 2,000 | |
| Borrowings | $ 5,000 | |
| Total liabilities | $ 7,000 | |
| Stockholders equity | ||
| Common stock | $ 25,000 | |
| Retained earnings | $ 25,000 | |
| Total Stockholders equity | $ 50,000 | |
| Total liabilities and stockholders Equity | $ 57,000 | |
You can reach me over comment box if you have any doubts. Please
rate this answer
Prepare an Income Statement and a Balance Sheet for the month of July, 2017 for Strand...