PA10-1 Determining Financial Effects of Transactions Affecting Current Liabilities with Evaluation of Effects on the Debt-to-Assets Ratio [LO 10-2, LO 10-5]
Jack Hammer Company completed the following transactions. The annual accounting period ends December 31.
| Apr. | 30 | Received $672,000 from Commerce Bank after signing a 12-month, 9.00 percent, promissory note. | ||
| June | 6 | Purchased merchandise on account at a cost of $81,000. (Assume a perpetual inventory system.) | ||
| July | 15 | Paid for the June 6 purchase. | ||
| Aug. | 31 | Signed a contract to provide security service to a small apartment complex starting in September, and collected six months’ fees in advance, amounting to $27,000. | ||
| Dec. | 31 | Determined salary and wages of $46,000 were earned but not yet paid as of December 31 (ignore payroll taxes). | ||
| Dec. | 31 | Adjusted the accounts at year-end, relating to interest. | ||
| Dec. | 31 | Adjusted the accounts at year-end, relating to security service. |
Required:
Part 1)
| Date | Assets | = | Liabilities | + | Shareholder's Equity |
| 30th April | Cash + $672,000 | = | Notes Payable + $672,000 | + | NE |
| 6th June | Inventory + $81,000 | = | Accounts Payable + $81,000 | + | NE |
| 15th July | Cash - $81,000 | = | Accounts Payable - $81000 | + | NE |
| 31st August | Cash + $27,000 | = | Unearned Revenue + $27,000 | + | NE |
| 31st December | NE | = | Wages Payable + $46,000 | + | Wage Expense - $46,000 |
| 31st December (672,000*9%*8/12) | NE | = | Interest Payable + $40320 | + | Interest Expense - $40320 |
| 31st December (27,000*4/6) | NE | = | Unearned Revenue - $18,000 | + | Service Revenue + $18,000 |
Part B)
| Date | Impact |
| 30th April | Decreased |
| 6th June | Decreased |
| 15th July | Increased |
| 31st August | Decreased |
| 31st December | Decreased |
| 31st December | Decreased |
| 31st December | Increased |
PA10-1 Determining Financial Effects of Transactions Affecting Current Liabilities with Evaluation of Effects on the Debt-to-Assets...