In December 2016, Learer Company’s manager estimated next year’s
total direct labor cost assuming 35 persons working an average of
3,000 hours each at an average wage rate of $20 per hour. The
manager also estimated the following manufacturing overhead costs
for 2017.
| Indirect labor | $ | 335,200 | |
| Factory supervision | 165,000 | ||
| Rent on factory building | 156,000 | ||
| Factory utilities | 104,000 | ||
| Factory insurance expired | 84,000 | ||
| Depreciation—Factory equipment | 413,000 | ||
| Repairs expense—Factory equipment | 76,000 | ||
| Factory supplies used | 84,800 | ||
| Miscellaneous production costs | 52,000 | ||
| Total estimated overhead costs | $ | 1,470,000 | |
At the end of 2017, records show the company incurred $1,843,000 of
actual overhead costs. It completed and sold five jobs with the
following direct labor costs: Job 201, $620,000; Job 202, $579,000;
Job 203, $314,000; Job 204, $732,000; and Job 205, $330,000. In
addition, Job 206 is in process at the end of 2017 and had been
charged $33,000 for direct labor. No jobs were in process at the
end of 2016. The company’s predetermined overhead rate is based on
direct labor cost.
Required
1-a. Determine the predetermined overhead rate for
2017.
1-b. Determine the total overhead cost applied to
each of the six jobs during 2017.
1-c. Determine the over- or underapplied overhead
at year-end 2017.
2. Assuming that any over- or underapplied
overhead is not material, prepare the adjusting entry to allocate
any over- or underapplied overhead to Cost of Goods Sold at the end
of 2017.
1a) Estimated direct labor cost = 35*3000*20 = 2100000
Overhead rate = 1470000/2100000 = 70% of direct labor cost
1b) Total Direct labor cost = 620000+579000+314000+732000+330000+33000 = 2608000
Overhead applied = 2608000*70% = 1825600
1c) Under applied overhead = 1843000-1825600 = 17400
2) Adjusting entry
| Date | account and explanation | Debit | credit |
| Cost of goods sold | 17400 | ||
| Manufacturing overhead | 17400 | ||
| (To record under applied overhead) |
In December 2016, Learer Company’s manager estimated next year’s total direct labor cost assuming 35 persons...