ABC Ltd acquired 70% of the shares in XYZ Ltd on 31st December 2015 for a cost of £4,000,000. The balance sheets of the two companies at 31 December 2016, and the profit and loss accounts for the year ended 31 December 2016 are as follows:
Additional information:
– A goodwill impairment review has been carried out and it has been determined that goodwill has been impaired by £300,000 as at 31st December 2016
– On 31st December 2016, ABC Ltd paid XYZ Ltd £200,000 in respect of intercompany liabilities, but XYZ has not yet recognised this in its accounts.
|
Prepare the consolidated profit and loss account for the Group for the year ended 31st December |
ABC Ltd XYZ Ltd
Balance Sheet at 31 December
2016 £'000 £'000
Fixed Assets 1,500 2,000
Investment in XYZ
Ltd
4,000
Current Assets
|
Due from group company |
1,100 |
450 |
|
Other current assets |
300 |
1,350 |
|
Current |
||
|
Due to Group Company |
-250 |
-1,100 |
|
Other current liabilities |
-400 |
-150 |
|
6,250 |
2,550 |
|
|
Ordinary shares |
2,000 |
1,275 |
|
P&L account pre 31.12.15 |
3,650 |
725 |
|
y/e 31.12.16 |
600 |
550 |
|
6,250 |
2,550 |
|
|
Profit & Loss account |
||
|
Year ended 31 December 2016 |
||
|
Sales external |
6600 |
2700 |
|
intergroup |
1700 |
1950 |
|
Cost of sales external |
-5100 |
-2000 |
|
intergroup |
-1950 |
-1700 |
|
Gross Profit |
1250 |
950 |
|
Admin Expenses |
-450 |
-275 |
|
Net profit before tax |
800 |
675 |
|
Taxation |
-200 |
-125 |
|
Net profit after |
600 |
550 |


ABC Ltd acquired 70% of the shares in XYZ Ltd on 31st December 2015 for a cost of £4,000,000. The...
Assessment 1 - Part 2 Humbro Ltd Trial Balance as at 31st December 2016 £000 £000 5,500 550 7,500 5,250 1,100 8,000 3,000 1,700 10,000 17,750 4,700 Ordinary Shares of £1 each Ordinary Shares dividend paid Trade Receivables Trade Payables Administration Expenses 10% Debentures Inventory at 1st January 2016 Distribution Costs Purchases Revenue Retained Profit at 1 January 2016 I Land and Buildings at cost Plant and Machinery at cost Fixture and Fittings at cost Commission Received Bank Land and...
2 XYZ Corporation expanded its operations by purchasing ABC Corporation on December 31, 2018, 3 The exchange was structured so that it was nontaxable. XYZ issued 14,000 shares of its $2 par stock 4 having a $30 market value for the net assets of ABC and paid cash for the following costs related to 7 9 6. The following balance sheet was prepared for ABC Corporation on the date of purchase. ABC Corporation Balance Sheet December 31, 2018 10 Liabilities...
You are a consultant for Glory Ltd, a quoted company operating in the manufacturing sector. Following are a Statement of Profit or Loss and Statement of Financial Position with comparatives for the year ended 31st December 2018. Statement of Profit or Loss for the year ended 31st December, 2018 Sales revenue Cost of sales Gross profit Interest receivable Administration expenses Operating profit Interest Profit before taxation Income tax expense Profit for the year 2018 GHS 3,095,576 2,402,609 692,967 744 333,466...
On 1 June 2019, Manchester United Ltd bought 48 million ordinary shares in Chelsea FC Ltd paying GHS 280 million cash. The summarised statement of financial position for the two entities as at 31 December 2019 were as follows: Man Utd. Ltd Chelsea Ltd GHS’m GHS’m Non- current assets: Property, plant and equipment 276 230 Investment 324 - 600 230 Current assets: Inventory 30 34 Trade receivables ...
The information below relates to “NOT partnership business” for the year ended 31st December, 2019 Nyamekye Oliver Twist GH¢’000 GH¢’000 GH¢’000 Capital Introduced 20,000 30,000 40,000 Drawings 10,000 15,000 20,000 i. Nyamekye is entitled to a salaries amounted to GH¢ 9,350,000 per annum, sharing Profit or loss on the basis of capital contributed. ii. Net profit for the period ended 31st December, 2019 was GH¢ 38,500,000. Interest on drawings and Capital are 5% and 10% per annum respectively. All expenses...
On 1 July 2015, Fluffy Ltd acquired all the issued shares of
Glider Ltd. Fluffy Ltd paid $30 000 in cash and 20 000 shares in
Fluffy Ltd valued at $3 per share. At this date, the equity of
Glider Ltd consisted of $66 000 share capital and $6000 retained
earnings.
At 1 July 2015, all the identifiable assets and liabilities of
Glider Ltd were recorded at amounts equal to their fair values
except for:
Additional information
(a) Fluffy Ltd...
ABC Company, LLC Income Statement For the Year Ended December 31, 2016 (Actual Dollars) SALES $ 3,315,938 COST OF SALES GROSS PROFIT 640,652 OPERATING EXPENSES: Advertising Auto and Truck Expenses Bank Service Charges Credit Card Fees Depreciation Insurance Legal and Accounting Miscellaneous Payroll Taxes Rent Repairs and Maintenance Supplies Travel Utilities Wages Total Operating Expenses 5.264 3,686 3,158 16.621 8.436 24,511 15.943 10.963 29,931 36,000 34,370 35,748 7,071 28.338 199.537 $ OPERATING INCOME (LOSS) INTEREST EXPENSE 6,237 NET INCOME BEFORE...
The information below relates to “NOT partnership business” for the year ended 31st December, 2019 Nyamekye Oliver Twist GH¢’000 GH¢’000 GH¢’000 Capital Introduced 20,000 30,000 40,000 Drawings 10,000 15,000 20,000 i. Nyamekye is entitled to a salaries amounted to GH¢ 9,350,000 per annum, sharing Profit or loss on the basis of capital contributed. ii. Net profit for the period ended 31st December, 2019 was GH¢ 38,500,000. Interest on drawings and Capital are 5% and 10% per annum respectively. All expenses...
The information below relates
to “NOT partnership business” for the year ended 31st December,
2019 Nyamekye Oliver Twist GH¢’000 GH¢’000 GH¢’000 Capital
Introduced 20,000 30,000 40,000 Drawings 10,000 15,000 20,000 i.
Nyamekye is entitled to a salaries amounted to GH¢ 9,350,000 per
annum, sharing Profit or loss on the basis of capital contributed.
ii. Net profit for the period ended 31st December, 2019 was GH¢
38,500,000. Interest on drawings and Capital are 5% and 10% per
annum respectively. All expenses...
On January 2, 20X7, Victory Co. acquired 60% of the shares of Sauce Ltd. by issuing shares valued at $1,200,000. On this date, Sauce’s building and machinery had estimated remaining useful lives of 10 years and 5 years respectively. Both Victory and Sauce use straight-line depreciation. The separate-entity statements of financial position for Victory and Sauce just prior to the acquisition are presented below. Statements of Financial Position As of January 1, 20X7 Victory Co. Sauce...