a-i). Share price before the announcement:
| Formula | Time (n) | 1 | 2 | 3 | 4 (Perpetuity) |
| Year | 30-Jun-23 | 30-Jun-24 | 30-Jun-25 | 30-Jun-26 | |
| growth rate (g) | 5% | ||||
| Dividend (D) | 5.00 | 5.00 | 5.00 | 5.25 | |
| D4/(k-g) where k = 10% | Perpetuity value | 105.00 | |||
| Cash flows (CF) | 5.00 | 5.00 | 5.00 | 105.00 | |
| 1/(1+k)^n | Discount factor @ 10% | 0.909 | 0.826 | 0.751 | 0.751 |
| (CF*Discount factor) | PV of dividends | 4.55 | 4.13 | 3.76 | 78.89 |
| Sum of all PVs | Price per share | 91.32 |
Share price after the announcement:
| Formula | Time (n) | 1 | 2 | 3 | 4 | 5 (Perpetuity) |
| Year | 30-Jun-23 | 30-Jun-24 | 30-Jun-25 | 30-Jun-26 | 30-Jun-27 | |
| growth rate (g) | 6% | |||||
| Dividend (D) | - | 7.00 | 10.00 | 10.00 | 10.60 | |
| D5/(k-g) where k = 14% | Perpetuity value | 132.50 | ||||
| Cash flows (CF) | - | 7.00 | 10.00 | 10.00 | 132.50 | |
| 1/(1+k)^n | Discount factor @ 14% | 0.877 | 0.769 | 0.675 | 0.592 | 0.592 |
| (CF*Discount factor) | PV of dividends | - | 5.39 | 6.75 | 5.92 | 78.45 |
| Sum of all PVs | Price per share | 96.51 |
The new partnership will have a positive impact on current share price and it will increase by 96.51 - 91.32 = 5.19
a-ii). The partnership will result in higher value for the company as evidenced by the increased share price so it can go ahead with the partnership.
Dividend valuation mode, also known as the Dividend Discount Model (DDM) is useful for valuing shares.It is based on the fact that the share price is equal to the sum of the present values of all future cash flows (or dividend payments). Share price can also be calculated using the discounted free cash flow method but for that financial projections are needed which are challenging to forecast. In contrast, DDM is simple to forecast and easy to use. Hence, it is a popular model for valuing a company's share price.
b-i). Use a financial calculator to solve this, as follows:
FV (or par value) = 1,000; PMT (or coupon payments) = 50; N (or number of payments) = 8; Rate (or YTM) = 9%, solve for PV.
PV = 778.61 (Current bond price)
b-ii). Again, using a financial calulator:
PV (or current bond price) = -755.5; FV (or par value) = 1,000; PMT (or coupon payments) = 50; N (or number of payments) = 8, solve for RATE.
YTM (or rate) = 9.50%
2. a) It is 1 July 2022. Martins plc has gone through a period of retrenchment which has meant that for the last si...
Q.1) Atlanta plc has recently developed an innovative new range of equipment that is expected to lead to the company growing rapidly. It is expected that the company will grow at 12% per annum for five years. Over time, as the market share of this new equipment increases, the firm's growth rate will reach a steady state. At that point, the firm may grow at 2% per annum. Assume that the market required rate of retum on the stock is...
Question 2 Potter plc (Potter) is preparing to make a bid to buy a rival unlisted company, Weasley Ltd (Weasley), which operates in the same business sector. Relevant financial information for both companies is as follows: Potter Weasley PIC £m 46 13 Ordinary share capital (nominal value £1) 7% bonds, redeemable at par in four years' time Potter has an equity beta of 1.2. The risk-free rate of return is 2.5% and the average retum on the market is 7.5%....
Use the following information for questions 1-7. A corporation has 9,000,000 shares of stock outstanding at a price of $40 per share. Net Income is $28,000,000 and they just paid a dividend of $2 and the dividend is expected to grow by 5% per year forever (Therefore next year’s dividend will be 2*(1.05) = $2.10). The stock has a beta of .9, the current risk free rate is 4%, and the market risk premium is 6%. The corporation also has...
During the last few years, Jana Industries has been too constrained by the high cost of capital to make many capital investments. Recently, though, capital costs have been declining, and the company has decided to look seriously at a major expansion program that had been proposed by the marketing department. Assume that you are an assistant to Leigh Jones, the financial vice-president. Your first task is to estimate Jana's cost of capital. Jones has provided you with the following data,...
----------------------------------------------------------------------------------------------------------------------------------- Attempt all question Q1: During the last few years, Harry Davis Industries has been too constrained by the high cost of capital to make many capital investments. Recently, though, capital costs have been declining, and the company has decided to look seriously at a major expansion program that has been proposed by the marketing department. Assume that you are an assistant to Leigh Jones, the financial vice president. Your first task is to estimate Harry Davis’s cost of capital....
NewCat Ltd, a manufacturer and retailer for pet products, commenced operations on 1 July, 2018 by issuing 100 000 $2.00 shares, payable in full on application. There were no share issue costs For the year ending 30 June 2019, the company recorded the following aggregate transactions S'000 4 265 1 800 723 285 130 95 212 210 120 Accounts les Cost of sales Other income Administration charges Selling and distribution expenses Employee entitlement expenses - (selling) Wages and salaries -...
During the last few years, Harry Davis Industries has been too constrained by the high cost of capital to make many capital investments. Recently, though, capital costs have been declining, and the company has decided to look seriously at a major expansion program that had been proposed by the marketing department. Assume that you are an assistant to Leigh Jones, the financial vice-president. Your first task is to estimate Harry Davis’ cost of capital. Jones has provided you with the...
1. Alaa works for a pharmaceutical company that has developed a new drug. The patent on the drug will last 17 years. She expects that the drug’s profits will be $2 million in its first year and that this amount will grow at a rate of 5% per year for the next 17 years. Once the patent expires, other pharmaceutical companies will be able to produce the same drug and competition will likely drive profits to zero. What is the...
37. Which of the following statements is NOT true? A A company may exclude a short-term obligation from current liabilities, if, at statement of financial position date, the entity expects to refinance under an existing agreement for at least a year, and the decision is solely at its discretion B Cash dividends should be recorded as a liability when they are declared by the board of directors C Warranty costs are charged to expense as they are paid if company...
I have the answers for 1 through 3, but I am stomped on answers
for 4 to 6.
Information from McCormick Your task is to make an estimate of McCormick & Company's Weighted Average Cost of Capital (WACC) to use as the discount rate for evaluating capital projects. Interest rates have risen and the CFO plans to borrow $350 million using the 20 year bond that you recommended in Project 4. For most of the past 10 years the company...