Question

Trinity has a project costing $1,500,000 that will have the following after tax cash flows in years 1-5: 600,000, -100,0...

Trinity has a project costing $1,500,000 that will have the following after tax cash flows in years 1-5: 600,000, -100,000, 800,000, -100,000, 500,000. If the WACC is 8.75%, find the MIRR and NPV.

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Hello Sir/ Mam

(a)

MIRR

Financing rate 8.75 % Reinvestment rate 8.75 % Initial investment 1,500,000 ? Annual cash flows Cash flow - year 1 600,000 7

(b)

Time Cashflows PVF PV
0 -$15,00,000.00 1 -$15,00,000.00
1 $6,00,000.00 0.91954023 $5,51,724.14
2 -$1,00,000.00 0.845554234 -$84,555.42
3 $8,00,000.00 0.777521135 $6,22,016.91
4 -$1,00,000.00 0.714961963 -$71,496.20
5 $5,00,000.00 0.657436288 $3,28,718.14
NPV -$1,53,592.43

I hope this solves your doubt.

Feel free to comment if you still have any query or need something else. I'll help asap.

Do give a thumbs up if you find this helpful.

Add a comment
Know the answer?
Add Answer to:
Trinity has a project costing $1,500,000 that will have the following after tax cash flows in years 1-5: 600,000, -100,0...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Which of the following statements is CORRECT? To find the MIRR, we first compound cash flows...

    Which of the following statements is CORRECT? To find the MIRR, we first compound cash flows at the regular IRR to find the TV, and then we discount the TV at the WACC to find the PV. The NPV and IRR methods both assume that cash flows can be reinvested at the WACC. However, the MIRR method assumes reinvestment at the MIRR itself. If two projects have the same cost, and if their NPV profiles cross in the upper right...

  • A project is expected to generate the following cash flows: Year Project after-tax cash flows -$350...

    A project is expected to generate the following cash flows: Year Project after-tax cash flows -$350 150 -25 300 The project's cost of capital is 10%, calculate this project’s MIRR.

  • Question 5 You are considering a project with the following after-tax cash flows (in millions of...

    Question 5 You are considering a project with the following after-tax cash flows (in millions of dollars): Years from Now           After-tax CF             0                      -50                   1-4                   10             5                      30    Suppose the project is only financed by equity and its beta is 1.2. Given Rf = 3% and E(RM) = 10%, you’d use the CAPM to estimate the (equity) cost of capital. What is the NPV of the project? ______ millions

  • 1) A project has annual cash flows of $5,000 for the next 10 years and then...

    1) A project has annual cash flows of $5,000 for the next 10 years and then $6,500 each year for the following 10 years. The IRR of this 20-year project is 12%. If the firm's WACC is 11%, what is the project's NPV? Do not round intermediate calculations. Round your answer to the nearest cent. 2) Project S costs $12,000 and its expected cash flows would be $7,000 per year for 5 years. Mutually exclusive Project L costs $25,000 and...

  • 22. Cornell Enterprises is considering a project that has the following cash fnow and WACC data...

    22. Cornell Enterprises is considering a project that has the following cash fnow and WACC data What is the project's NPV? Note that a project's projected NPV can be negative, in which case it will be rejected. WACC: 10.00% Year 01 2 Cash flows $825 $450 $460 $470 a. $396.72 b. $317.37 C. $336.42 d. $323.72 e. $257.07 23. the projects Ehrmann Data Systems is considering a project that has the following cash flow and WACC data. What is MIRR?...

  • Year 1 2 3 4 5 6 High Demand (50%) After-tax cash flows 500,000 700,000 1,000,000 1,300,000...

    Year 1 2 3 4 5 6 High Demand (50%) After-tax cash flows 500,000 700,000 1,000,000 1,300,000 1,400,000 1,000,000 Low Demand (50%) After-tax cash flows 100,000 100,000 100,000 100,000 100,000 100,000 Weighted average after-tax cash flow 300,000 400,000 550,000 700,000 750,000 550,000 . The equipment to make full-size greenhouse kits – 16 feet and 22 feet in diameter – would cost about $2.5 million. If the company closes down early the after-tax cash-flow from the sale of the equipment will...

  • question #8 A project is expected to generate the following cash flows: Year Project after-tax cash...

    question #8 A project is expected to generate the following cash flows: Year Project after-tax cash flows on nimi -$350 150 -25 300 The project's cost of capital is 10%, calculate this project's MIRR. Fill in the blank

  • Hogwarts Inc. is considering a project with the following cash flows: Initial cash outlay = $2,500,000 After–tax net ope...

    Hogwarts Inc. is considering a project with the following cash flows: Initial cash outlay = $2,500,000 After–tax net operating cash flows for years 1 to 4 = $779,000 per year Additional after–tax terminal cash flow at the end of year 4 = $400,000 Compute the profitability index of this project if Hogwarts’ WACC is 11%.

  • Question 5 5 pts 1 Use the following after-tax cash flows for project A and B...

    Question 5 5 pts 1 Use the following after-tax cash flows for project A and B to answer the following question: (Numbers in parentheses are negative cash flows). These two projects are independent. Year Cash Flow of A Cash Flow of B 0 ($2,400) ($4,500) $999 $800 $950 $950 3 ($150) $950 4 $910 $800 5 $990 $900 6 ($500) $1980 What is the approximate NPV of project A if the required rate of return is 10%? 2 $135 $910...

  • Q4.Hogwarts Inc. is considering a project with the following cash flows: Initial cash outlay = $2,500,000...

    Q4.Hogwarts Inc. is considering a project with the following cash flows: Initial cash outlay = $2,500,000 After-tax net operating cash flows for years 1 to 4 = $779,000 per year Additional after-tax terminal cash flow at the end of year 4 = $600,000 Compute the profitability index of this project if Hogwarts' WACC is 11%.

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT