Coronado Company follows the practice of pricing its inventory
at the lower-of-cost-or-market, on an individual-item
basis.
|
Item No. |
Quantity |
Cost per Unit |
Cost to Replace |
Estimated Selling Price |
Cost of Completion and Disposal |
Normal Profit |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
1320 |
1,800 | $3.58 | $3.36 | $5.04 | $0.39 | $1.40 | ||||||||||||
|
1333 |
1,500 | 3.02 | 2.58 | 3.92 | 0.56 | 0.56 | ||||||||||||
|
1426 |
1,400 | 5.04 | 4.14 | 5.60 | 0.45 | 1.12 | ||||||||||||
|
1437 |
1,600 | 4.03 | 3.47 | 3.58 | 0.28 | 1.01 | ||||||||||||
|
1510 |
1,300 | 2.52 | 2.24 | 3.64 | 0.90 | 0.67 | ||||||||||||
|
1522 |
1,100 | 3.36 | 3.02 | 4.26 | 0.45 | 0.56 | ||||||||||||
|
1573 |
3,600 | 2.02 | 1.79 | 2.80 | 0.84 | 0.56 | ||||||||||||
|
1626 |
1,600 | 5.26 | 5.82 | 6.72 | 0.56 | 1.12 | ||||||||||||
From the information above, determine the amount of Coronado
Company inventory.
| The amount of Coronado Company’s inventory |
| Item no. | Estimated selling price | Cost of completion and disposal | Normal profit | Net realizable value (NRV) [ Estimated selling price - Cost of completion and disposal ] (a) | NRV less normal profit (b) | Cost to replace (c) | Market value [ Middle of a, b & c ] (d) | Cost per unit (e) | Lower of Cost or market [ Lower of d & e ] (f) | Quantity (g) | Total inventory value [ f * g ] |
| 1320 | $ 5.04 | $ 0.39 | $ 1.40 | $ 4.65 | $ 3.25 | $ 3.36 | $ 3.36 | $ 3.58 | $ 3.36 | 1,800 | $ 6,048 |
| 1333 | $ 3.92 | $ 0.56 | $ 0.56 | $ 3.36 | $ 2.80 | $ 2.58 | $ 2.80 | $ 3.02 | $ 2.80 | 1,500 | $ 4,200 |
| 1426 | $ 5.60 | $ 0.45 | $ 1.12 | $ 5.15 | $ 4.03 | $ 4.14 | $ 4.14 | $ 5.04 | $ 4.14 | 1,400 | $ 5,796 |
| 1437 | $ 3.58 | $ 0.28 | $ 1.01 | $ 3.30 | $ 2.29 | $ 3.47 | $ 3.30 | $ 4.03 | $ 3.30 | 1,600 | $ 5,280 |
| 1510 | $ 3.64 | $ 0.90 | $ 0.67 | $ 2.74 | $ 2.07 | $ 2.24 | $ 2.24 | $ 2.52 | $ 2.24 | 1,300 | $ 2,912 |
| 1522 | $ 4.26 | $ 0.45 | $ 0.56 | $ 3.81 | $ 3.25 | $ 3.02 | $ 3.25 | $ 3.36 | $ 3.25 | 1,100 | $ 3,575 |
| 1573 | $ 2.80 | $ 0.84 | $ 0.56 | $ 1.96 | $ 1.40 | $ 1.79 | $ 1.79 | $ 2.02 | $ 1.79 | 3,600 | $ 6,444 |
| 1626 | $ 6.72 | $ 0.56 | $ 1.12 | $ 6.16 | $ 5.04 | $ 5.82 | $ 5.82 | $ 5.26 | $ 5.26 | 1,600 | $ 8,416 |
| The amount of Coronado Company's Inventory | $ 42,671 | ||||||||||
Coronado Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item bas...
Coronado Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Item No. Quantity Cost per Unit Cost to Replace Estimated Selling Price Cost of Completion and Disposal Normal Profit 1320 1,800 $3.58 $3.36 $5.04 $0.39 $1.40 1333 1,500 3.02 2.58 3.92 0.56 0.56 1426 1,400 5.04 4.14 5.60 0.45 1.12 1437 1,600 4.03 3.47 3.58 0.28 1.01 1510 1,300 2.52 2.24 3.64 0.90 0.67 1522 1,100 3.36 3.02 4.26 0.45 0.56 1573 3,600 2.02...
Coronado Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Item No. Quantity Cost per Unit Cost to Replace Estimated Selling Price Cost of Completion and Disposal Normal Profit 1320 1,300 $3.23 $3.03 $4.55 $0.35 $1.26 1333 1,000 2.73 2.32 3.54 0.51 0.51 1426 900 4.55 3.74 5.05 0.40 1.01 1437 1,100 3.64 3.13 3.23 0.25 0.91 1510 800 2.27 2.02 3.28 0.81 0.61 1522 600 3.03 2.73 3.84 0.40 0.51 1573 3,100 1.82...
Concord Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Estimated Selling Price Cost of Completion and Disposal Item No. Quantity Cost per Unit Cost to Replace Normal Profit 1320 1,500 $3.36 $3.15 $4.73 $0.37 $1.31 1333 1.200 2.84 2.42 3.68 0.53 0.53 1426 1,100 4.73 3.89 5.25 0.42 1.05 1437 1,300 3.26 3.36 0.26 0.95 3.78 2.36 1,000 2.10 3.41 0.84 0.63 1510 1522 1573 800 3.15 2.84 3.99 0.42 0.53 3,300 1.89...
Skysong Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Cost per Unit Cost to Replace Estimated Selling Price Cost of Completion and Disposal Normal Profit Item No. Quantity 1320 1,500 $3.39 $3.18 $4.77 $0.37 $1.33 1333 2.86 2.44 3.71 0.53 0.53 1,200 1,100 1426 4.77 3.92 5.30 0.42 1.06 1437 1,300 3.82 3.29 3.39 0.27 0.95 1510 2.39 2.12 3.45 0.85 0.64 1,000 800 1522 3.18 2.86 4.03 0.42 0.53 1573 3,300 1.91...
Vaughn Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Estimated Selling Price Cost of Completion and Disposal Item No. Quantity Cost per Unit Cost to Replace Normal Profit 1320 2,000 $3.68 $3.45 $5.18 $0.40 $1.44 1333 1,700 3.11 2.65 4.03 0.58 0.58 1426 1,600 5.18 4.26 5.75 0.46 1.15 1437 1,800 4.14 3.68 0.29 1.04 3.57 2.30 1510 1,500 2.59 3.74 0.92 0.69 1522 1,300 3.11 4.37 0.46 0.58 1573 3,800 3.45 2.07...
Wildhorse Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Item No. Quantity Cost per Unit Cost to Replace Estimated Selling Price Cost of Completion and Disposal Normal Profit 1320 1,500 $3.36 $3.15 $4.73 $0.37 $1.31 1333 1,200 2.84 2.42 3.68 0.53 0.53 1426 1,100 4.73 3.89 5.25 0.42 1.05 1437 1,300 3.78 3.26 3.36 0.26 0.95 1510 1,000 2.36 2.10 3.41 0.84 0.63 1522 800 3.15 2.84 3.99 0.42 0.53 1573 3,300 1.89...
Metlock Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Cost to Replace Estimated Selling Price Cost of Completion and Disposal Item No. Quantity Cost per Unit Normal Profit 1320 1,700 $3.52 $3.30 $4.95 $0.39 $1.38 1333 1,400 2.97 2.53 3.85 0.55 0.55 1426 1,300 4.95 4.07 5.50 0.44 1.10 1437 1,500 3.96 3.41 3.52 0.28 0.99 1510 1,200 2.48 2.20 3.58 0.88 0.66 1522 1,000 3.30 2.97 4.18 0.44 0.55 1573 3,500 1.98...
Exercise 9-7 Coronado Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis Estimated Cost per Cost of Completion and Disposal Selling Item No. Quantity Unit Replace 13201,900 $3.65 1333 1,600 1426 1,500 1437 1,700 15101,400 1522 1,200 1573 3,700 1626 1,700 Normal Profit $1.43 0.57 1.14 1.03 0.68 0.57 0.57 1.14 Cost to Price $3.42 2.62 4.22 3.53 2.28 3.08 1.82 5.93 $5.13 3.99 5.70 3.65 3.71 4.33 2.85 6.84 $0.40 0.57 0.46 0.29...
Windsor Company follows the practice of pricing its inventory at
the lower-of-cost-or-market, on an individual-item basis.
Item No.
Quantity
Cost per Unit
Cost to Replace
Estimated Selling Price
Cost of Completion and Disposal
Normal Profit
1320
1,600
$3.46
$3.24
$4.86
$0.38
$1.35
1333
1,300
2.92
2.48
3.78
0.54
0.54
1426
1,200
4.86
4.00
5.40
0.43
1.08
1437
1,400
3.89
3.35
3.46
0.27
0.97
1510
1,100
2.43
2.16
3.51
0.86
0.65
1522
900
3.24
2.92
4.10
0.43
0.54
1573
3,400
1.94...
Windsor Company follows the practice of pricing its inventory at the lower-of-cost-or-market, on an individual-item basis. Estimated Selling Price Cost of Completion and Disposal Item No. Quantity Cost per Unit Cost to Replace Normal Profit 1320 1,600 $3.46 $3.24 $4.86 $0.38 $1.35 1333 1,300 2.92 2.48 3.78 0.54 0.54 1426 1,200 4.86 4.00 5.40 0.43 1.08 1437 1,400 3.89 3.35 3.46 0.27 0.97 1510 1,100 2.43 2.16 3.51 0.86 0.65 1522 900 3.24 2.92 4.10 0.43 0.54 1573 3,400 1.94...