
| Year | expected dividend = previous year dividendyear dividend*(1+growth rate) | expected dividend | ||
| 0 | 3 | 3 | ||
| 1 | 3*1.12^1 | 3.36 | ||
| 2 | 3*1.12^2 | 3.7632 | ||
| 3 | 3.7632*1.10^1 | 4.13952 | ||
| 4 | 3.7632*1.10^2 | 4.553472 | ||
| 5 | 3.7632*1.10^3 | 5.0088192 | ||
| 6 | 5.008*1.08^1 | 5.40864 | ||
| Horizon value of stock | (expected dividend in year 6/(required rate of return -growth rate) | 5.40864/(15%-8%) | 77.27 | |
| Year | cash flow | present value of cash flow =cash flow/(1+r)^n r =15% | present value of cash flow =cash flow/(1+r)^n r =15% | |
| 1 | 3.36 | 3.36/1.15^1 | 2.92173913 | |
| 2 | 3.7632 | 3.7632/1.15^2 | 2.845519849 | |
| 3 | 4.13952 | 3.7632/1.15^3 | 2.474365086 | |
| 4 | 4.553472 | 4.5534/1.15^4 | 2.603421228 | |
| 5 | 5.0088192 | 5.0088/1.15^5 | 2.490258832 | |
| 5 | 77.27 | 77.27/1.15^5 | 38.41684634 | |
| present value of cash flow or fair value of stock =sum of present value of cash flow | 51.75 | |||
| Yes stock should be purchased as it is under valued | ||||
| present value of cash flow = cash flow at year 1 /(1+r)^1 + cash flow year 2/(1+r)^2………………….cash flow in year 5/(1+r)^5 |
Problem #2: Stock Valuation using a Dividend Discount Model Roadrunner Enterprises is expected to grow its dividend...
Discount Model pany expects to grow Problem #4: Stock Valuation using a Dividend Discoun Roadrunner Enterprises is expected to grow its dividends and earnings at various The company just paid a cash dividend of $3.00 per share. The company expects to its dividend at 12% for the next two vears, then at 10% for the following three years afte which the company expects to grow at a constant rate of 8% per year forever. If the required rate of return...
2. Risk and Valuation. Suppose that a company paid a dividend of $1.75 this year and expects dividends to grow at 5% indefinitely. a. If the company’s beta is 1.2, the market return is 8%, and the risk-free rate is 2.5%, what is the required rate of return for this company? (5 points) b. What is the most you should be willing to pay for a share of stock? (10 points)
Part A: supernormal-growth stock valuation A firm’s cash dividend is expected to grow at the following rates for the next 5 years. From year 6 on, its growth rate stabilizes at 5% into the foreseeable future. The firm’s required rate of return is 11.75%, and its most-recent dividend was at $1.75 per share. Year 1 2 3 4 5 6 to infinity Growth rate per year, % 30 25 20 15 10 5 i. Estimate the firm’s current stock price...
Stock Valuation Bretton, Inc., just paid a dividend of $3.15 on its stock. The growth rate in dividends is expected to be a constant 4 percent per year, indefinitely. Investors require a 15 percent return on the stock for the first three years, a 13 percent return for the next three years, and then an 11 percent return thereafter. What is the current share price for the stock?
A company just paid a dividend of $1.70 per share. You expect the dividend to grow 13% over the next year and 9% two years from now. After two years, you have estimated that the dividend will continue to grow indefinitely at the rate of 4% per year. If the required rate of return is 12% per year, what would be a fair price for this stock today? (Answer to the nearest penny.)
A stock issues a dividend of $1. If this dividend is expected to grow 5% per year indefinitely, and the cost of capital is 12%, what is the value of the stock?, rounded to the nearest cent? Now imagine the stock from the previous question won't issue the dividend until three years from now. What is the value of the stock today, rounded to the nearest cent?
Zeta Enterprises’ common stock dividend is expected to grow at a long-run rate of 3% per year. The dividend recently paid was $1.50 per share. Investors require a 13% return from Zeta’s common stock. What is your estimate of Zeta Enterprises’ common stock price?
Problem 1 - please show your calculations McGaha Enterprises expects earnings and dividends to grow at a rate of 25% for the next 4 years, after the growth rate in earnings and dividends will fall to zero, i.e., g = 0. The company's last dividend, D0 , was $1.25, its beta is 1.20, the market risk premium is 5.50%, and the risk-free rate is 3.00%. What is the current price of the common stock? Problem 2 : - show your...
Suppose Blue Jay Enterprises is all equity financed (they have no outstanding debt), has asset worth $200 million and an ROE of 7%. Blue Jay also has $2 million shares outstanding and a plowback ratio of b = 60%. Suppose its market capitalization rate is 5% (k = 0.05).(a) What is Blue Jay's earnings per share? What is the price of Blue Jay'sstock?(b) What is its dividend growth rate, g?(c) What is its price one year from now (assume dividends are...
JRN Enterprises just announced that it plans to cut its dividend from $ 2.75 to $ 1.30 per share and use the extra funds to expand its operations. Prior to this announcement, JRN's dividends were expected to grow at 4% per year and JRN's stock was trading at $ 25.00 per share. With the new expansion, JRN's dividends are expected to grow at 8% per year indefinitely. Assuming that JRN's risk is unchanged by theexpansion, the value of a share...