Answer 1:
If the order is accepted, the profit will increase by $ 24,750.40
Calculation:
| Revenue | $ 59,520.00 |
| Cost of goods sold | $ 29,412.80 |
| Administrative expenses | $ 5,356.80 |
| Net Income | $24,750.40 |
Answer 2:
If the order is accepted, the profit will reduce by $ 6,257.60
Calculation:
| Additional material & labor | $ 5,257.60 |
| Rental cost | $ 1,000.00 |
| Total | $ 6,257.60 |
Answer 3:
If the order is accepted, the profit will reduce by $ 22,140.
Calculation:
| Contribution lost (18 - 17.64 * 61,500) | $ 22,140.00 |
In case of any doubt, please comment.
Last year, X Company sold 61,500 units of its only product for $18.00 each. Total costs were as follows: Cost of goods...
Last year, X Company sold 62,900 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $380,545 Fixed 114,478 Selling and administrative Variable $90,576 Fixed 64,158 At the end of the year, a company offered to buy 4,320 units of the product but only for $11.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 64,300 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $412,806 Fixed 145,961 Selling and administrative Variable $84,876 Fixed 67,515 At the end of the year, a company offered to buy 4,870 units of the product but only for $12.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 64,900 units of its only product for
$18.00 each. Total costs were as follows:
Cost of goods sold
Variable
$425,095
Fixed
145,376
Selling and administrative
Variable
$86,966
Fixed
79,827
At the end of the year, a company offered to buy 4,170 units of the
product but only for $12.00 each. X Company had the capacity to
produce the additional units, and even though there would have been
no additional selling and administrative costs, it rejected...
Last year, X Company sold 62,000 units of its only product for $17.00 each. Total costs were as follows: Cost of goods sold Variable Fixed Selling and administrative Variable Fixed $408,580 132,680 $69,440 64,480 At the end of the year, a company offered to buy 4,910 units of the product but only for $11.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 67,800 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $397,308 Fixed 126,108 Selling and administrative Variable $73,902 Fixed 94,242 At the end of the year, a company offered to buy 4,660 units of the product but only for $12.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 64,300 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $412,806 Fixed 145,961 Selling and administrative Variable $84,876 Fixed 67,515 At the end of the year, a company offered to buy 4,870 units of the product but only for $12.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 69,400 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $450,406 Fixed 126,308 Selling and administrative Variable $72,870 Fixed 71,482 At the end of the year, a company offered to buy 4,430 units of the product but only for $12.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 66,000 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $415,800 Fixed 121,440 Selling and administrative Variable $94,380 Fixed 78,540 At the end of the year, a company offered to buy 4,730 units of the product but only for $11.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 64,200 units of its only product for $18.00 each. Total costs were as follows: Cost of goods sold Variable $483,426 Fixed 131,610 Selling and administrative Variable $70,620 Fixed 92,448 At the end of the year, a company offered to buy 4,500 units of the product but only for $11.00 each. X Company had the capacity to produce the additional units, and even though there would have been no additional selling and administrative costs, it rejected...
Last year, X Company sold 67,200 units of its only product for
$17.00 each. Total costs were as follows:
At the end of the year, a company offered to buy 4,780 units of
the product but only for $12.00 each. X Company had the capacity to
produce the additional units, and even though there would have been
no additional selling and administrative costs, it rejected the
offer.
5. If X Company had accepted the special order, firm profits would
have...