|
Simple |
Flexible |
Actual |
|||
|
Budget |
Budget |
Results |
|||
|
Revenue |
5.5 |
6.2 |
5.2 |
||
|
Cost |
4.9 |
5.3 |
4.9 |
||
|
Profit |
0.6 |
0.9 |
0.3 |
|
Simple Budget (a) |
Flexible Budget (b) |
Actual Result (c) |
Simple Budget Variance (c - a) |
Direction |
Flexible Budget Variance (c - b) |
Direction |
|
|
Revenue |
$5,500,000 |
$6,200,000 |
$5,200,000 |
($300,000) |
Unfavorable |
($1,000,000) |
Unfavorable |
|
Cost |
$4,900,000 |
$5,300,000 |
$4,900,000 |
$0 |
No effect |
($400,000) |
Favorable |
|
Profit |
$600,000 |
$900,000 |
$300,000 |
($300,000) |
Unfavorable |
($600,000) |
Unfavorable |
Perform the revenue, cost and profit variance analyses for both the simple and flexible budgets. (Represented in millio...
Clementine Company makes skateboards. They prepare master and flexible budgets and then perform variance analysis after the budget plan period elapses. Their data is as follows: Budget Actual $102 $103 Selling price per unit Variable cost per unit $47 $48 Quantity sold 934 1,035 What is the Clementine's flexible budget variance for VARIABLE COSTS? If the variance is unfavorable put a minus sign in front of your answer. Enter your answer without commas or decimals.
#4 only.
14-23 Flexible Budgets; Total Operating Income Variance; Breakdown of the Total Operating Income Variance; Spreadsheet Application The following information is available for Brownstone Products Company for the month of July Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Actual Master Budget 3.800 4,000 $53.200 $60,000 19.000 16,000 16.000 15,000 7.700 8,000 10,000 9,000 Required 1. What was the total operating income variance for July, rounded to the...
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case Standard Price per Dark Light Chocolate Chocolate Pound Cocoa 9 lb. 6 lb. $5.2 11 lb Sugar 7 lb. 0.6 Standard labor 0.3 hr 0.4 hr time Dark Chocolate Light Chocolate 5,100 cases 11,500 cases Planned production $16.5 per hr $16.5 per hr. Standard labor rate...
#3 only.
14-23 Flexible Budgets; Total Operating Income Variance; Breakdown of the Total Operating Income Variance; Spreadsheet Application The following information is available for Brownstone Products Company for the month of July Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Actual Master Budget 3.800 4,000 $53,200 $60,000 19.000 16,000 16.000 15,000 7,700 8,000 10.000 9,000 Required 1. What was the total operating income variance for July, rounded to the...
#2 only.
14-23 Flexible Budgets; Total Operating Income Variance; Breakdown of the Total Operating Income Variance; Spreadsheet Application The following information is available for Brownstone Products Company for the month of July Units Sales revenue Variable manufacturing costs Fixed manufacturing costs Variable selling and administrative expenses Fixed selling and administrative expenses Actual Master Budget 3.800 4,000 $53.200 $60,000 19.000 16,000 16.000 15,000 7,700 5,000 10,000 9,000 Required 1. What was the total operating income variance for July, rounded to the...
.
1. Prepare the following variance analyses for
both chocolates and the total, based on the actual results and
production levels at the end of the budget year:
a. Direct materials price
variance, direct materials quantity variance, and total
variance.
b. Direct labor rate variance,
direct labor time variance, and total variance.
Enter a favorable variance as a negative number using a minus
sign and an unfavorable variance as a positive number.
a.
Direct materials price variance
$
Direct materials...
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case Dark Chocolate Light Chocolate Standard Price per Pound Cocoa 10 lb. 7 lb. $4.9 Sugar 8 lb. 12 lb. 0.6 Standard labor time 0.4 hr. 0.5 hr. Dark Chocolate Light Chocolate Planned production 4,400 cases 13,300 cases Standard labor rate $15 per hr. $15 per hr....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case Dark Chocolate Light Chocolate Standard Price per Pound Cocoa 11 lb. 8 lb. $4.8 Sugar 9 lb. 13 lb. 0.6 Standard labor time 0.4 hr. 0.5 hr. Dark Chocolate Light Chocolate Planned production 5,700 cases 12,700 cases Standard labor rate $15 per hr. $15 per hr....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case Dark Chocolate Light Chocolate Standard Price per Pound Cocoa 12 lb. 9 lb. $4.8 Sugar 10 lb. 14 lb. 0.6 Standard labor time 0.4 hr. 0.5 hr. Dark Chocolate Light Chocolate Planned production 4,000 cases 12,200 cases Standard labor rate $15 per hr. $15 per hr....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case Dark Light Chocolate Standard Price per Pound Chocolate Cocoa 12 lb. 9 lb. $5.3 0.6 Sugar 10 lb. 14 lb. Standard labor 0.4 hr. 0.5 hr. time Dark Chocolate Light Chocolate Planned production 5,400 cases 10,100 cases Standard labor rate $14 per hr. $14 per hr....