You have been asked to value Pacific Corporation, Inc., using an excess earnings method, given the...
You have been asked to value Pacific Corporation, Inc., using an
excess earnings method,
given the following information:
Working capital balance = $2,000,000
Fair value of fixed assets = $5,500,000
Book value of fixed assets = $4,000,000
Normalized earnings of firm = $1,000,000
Required return on working capital = 5.0 percent
Required return on fixed assets = 8.0 percent
Required return on intangible assets = 15.0 percent
Weighted average cost of capital = 10.0 percent
Long-term growth rate of residual income = 5.0 percent
Based on this information:
A. What is the value of Pacific’s intangible assets?
B. What is the market value of invested capital?
Homework Answers
| A) | ||
| Normalized earnings of firm = | $ 1,000,000.00 | |
| Less: | ||
| Return required for working capital is $ 2,000,000 x 5% | $ 100,000.00 | |
| Return required for Fixed assets is $ 5,500,000 x 8% | $ 440,000.00 | |
| Required return for working capital and Fixed asset | $ (540,000.00) | |
| Residual income for intangible assets | $ 460,000.00 | |
| Intangibles capitalized at (15% discount rate for intangibles less 5% long - term growth rate) | 10% | |
| Value of Pacific’s intangible assets = $460,000/10% | $ 4,600,000.00 | |
| B) | ||
| Working capital balance = | $ 2,000,000.00 | |
| Fair value of fixed assets = | $ 5,500,000.00 | |
| Market Value of Intangibles Assets | $ 4,600,000.00 | |
| Market Value of Invested Capital | $ 12,100,000.00 |
Add Answer to:
You have been asked to value Pacific Corporation, Inc., using an excess earnings method, given the...
Determine the weighted average cost of capital (WACC) for each of the Table 1
Determine the weighted average cost of capital (WACC) for each of the Table 1 Pacific Technology COMPANY Balance Sheet 12/31/2005 Assets Liability & Equity Cash $6,000,000 Account Payable $1,000,000 Account Receivable $8,000,000 Notes Payable $3,000,000 Inventory $3,000,000 Accrued Taxes $1,000,000 Current Asset $17,000,000 Current Liabilities $5,000,000 GFA $40,000,000 Long-term debt $10,000,000 Accumulated Depreciation ($2,000,000) Preferred Stock (0.5 million shares) $15,000,000 Net Fixed Assets $38,000,000 Common Stock (1 million shares) $10,000,000 Returned Earnings $15,000,000 Common Equity $25,000,000 Total Asst $55,000,000 Total...
US Republic Corporation balance sheet, December 31, 20X3 ASSETS Cash Accounts receivable Inventory Fixed assets, net...
US Republic Corporation balance sheet, December 31, 20X3 ASSETS Cash Accounts receivable Inventory Fixed assets, net Total assets LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,000,000 5,000,000 7,000,000 17,000,000 $30,000,000 Notes payable, bank Accounts payable Accrued wages and taxes Long-term debt Preferred stock Common stock Retained earnings Total liabilities and shareholders’ equity $ 4,000,000 2,000,000 2,000,000 12,000,000 4,000,000 2,000,000 4,000,000 $30,000,000 $16,000,000 4,000,000 $20,000,000 $16,800,000 $ 3,200,000 1,200,000 $ 2,000,000 240,000 $ 1,760,000 2,600,000 $ 4,360,000 360,000 $ 4,000,000 INDUSTRY NORMS 225%...
Dr. Pepper Snapple Group (DPSG) acquired the assets and liabilities of Turquoise Water Inc. on September...
Dr. Pepper Snapple Group (DPSG) acquired the assets and liabilities of Turquoise Water Inc. on September 30, 2020, in a merger. The acquisition involves the following payments: Cash paid to Turquoise Water shareholders $85,000,000 Cash paid to Morgan Stanley for consulting services 12,000,000 New stock issued, 100,000 shares, $0.50 par, fair value at acquisition 5,000,000 Stock registration fees, paid in cash 600,000 Earnings contingency, to be paid in three years, present value 2,000,000 Turquoise Water’s...
Carmen Corporation has the following financial statements: Table 1  
Carmen Corporation has the following financial statements: Table 1 CARMEN COMPANY Balance Sheet 12/31/2005 Assets Liability & Equity Cash $6,000,000 Account Payable $1,000,000 Account Receivable $8,000,000 Notes Payable $3,000,000 Inventory $3,000,000 Accrued Taxes $1,000,000 Current Asset $17,000,000 Current Liabilities $5,000,000 GFA $40,000,000 Long-term debt $10,000,000 Accumulated Depreciation ($2,000,000) Preferred Stock (0.5 million shares) $15,000,000 Net Fixed Assets $38,000,000 Common Stock (1 million shares) $10,000,000 Returned Earnings $15,000,000 Common Equity $25,000,000 Total Asst $55,000,000 Total Liability & Equity $55,000,000 Table 2...
5. The C Corporation, a firm in the 34 percent marginal tax bracket with a required...
5. The C Corporation, a firm in the 34 percent marginal tax bracket with a required rate of return or discount rate. This project involves the introduction product. This project is expected to last five years and then, because this is som of a fad product, it will be terminated. Given the following information, determine the this is somewhat net cash flows associated with the project, the project's net present value. Apply the appropriate decision criteria. Cost of new plant...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration fees, paid in cash Fair value of earnings contingency (If paid, will occur 3 years subsequent to acquisition) $5,000,000 1,200,000 36,000,000 900,000 250,000 1000 Shares $2 Par Global Car...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration fees, paid in cash Fair value of earnings contingency (If paid, will occur 3 years subsequent to acquisition) $5,000,000 1,200,000 36,000,000 900,000 250,000 1000 Shares $2 Par Global Car...
Using the information above answer the following. What is the cost of retained earnings, first based...
Using the information above answer the following. What is the
cost of retained earnings, first based on the DCF approach and then
based on the CAPM approach using an average beta of peer groups as
TSS' beta. Calculate the average of the two approaches. Please use
excel and show the steps. Thank you.
The Triple Seven Systems, Inc. (TSS), is starting its planning process for next year. Jack Tripper, the firm's CFO, calculates the weighted cost of capital each year...
This question talks about exhibit 3.3 which you can ignore but just in case anyone solving...
This question talks about exhibit 3.3 which you can ignore but
just in case anyone solving this problem wants one like one who
tried earlier here is the Exhibit
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration...
RET Inc. currently has one product, low-priced stoves. RET Inc. has decided to sell a new line of...
Need help ASAP
Please Thank you
RET Inc. currently has one product, low-priced stoves. RET Inc. has decided to sell a new line of medium-priced stoves. Sales for the new line of stoves are estimated at $30 million a year. Variable costs are 75% of sales. The project is expected to last 10 years. In addition to the production variable costs, the fixed costs each year will be $4,000,000. The company has spent $1,000,000 in research and a marketing study...
5. The C Corporation, a firm in the 34 percent marginal tax bracket with a required rate of return or discount rate. This project involves the introduction product. This project is expected to last five years and then, because this is som of a fad product, it will be terminated. Given the following information, determine the this is somewhat net cash flows associated with the project, the project's net present value. Apply the appropriate decision criteria. Cost of new plant...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration fees, paid in cash Fair value of earnings contingency (If paid, will occur 3 years subsequent to acquisition) $5,000,000 1,200,000 36,000,000 900,000 250,000 1000 Shares $2 Par Global Car...
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration fees, paid in cash Fair value of earnings contingency (If paid, will occur 3 years subsequent to acquisition) $5,000,000 1,200,000 36,000,000 900,000 250,000 1000 Shares $2 Par Global Car...
Using the information above answer the following. What is the
cost of retained earnings, first based on the DCF approach and then
based on the CAPM approach using an average beta of peer groups as
TSS' beta. Calculate the average of the two approaches. Please use
excel and show the steps. Thank you.
The Triple Seven Systems, Inc. (TSS), is starting its planning process for next year. Jack Tripper, the firm's CFO, calculates the weighted cost of capital each year...
This question talks about exhibit 3.3 which you can ignore but
just in case anyone solving this problem wants one like one who
tried earlier here is the Exhibit
Global Car Corporation acquires off the stock of Parts Company and reports the acquisition as a stock investment on its own books. The acquisition involves the following payments Cash paid to Parts Company Shareholders Cash paid to consultants and lawyers Fair value of new Global Car Corporation stock issued Stock registration...
Need help ASAP
Please Thank you
RET Inc. currently has one product, low-priced stoves. RET Inc. has decided to sell a new line of medium-priced stoves. Sales for the new line of stoves are estimated at $30 million a year. Variable costs are 75% of sales. The project is expected to last 10 years. In addition to the production variable costs, the fixed costs each year will be $4,000,000. The company has spent $1,000,000 in research and a marketing study...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 10 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 10 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 10 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 10 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 10 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 10 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 10 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 10 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 10 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 10 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 10 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 10 months ago