Question

Accounting Chapter 14 Homework HelpExercise 14-6 Prepare a Statement of Cash Flows; Free Cash Flow [L014-1, LO14-2, L014-3] Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment $ 6.00 44.00 85.00 135.00 222.00 43.20 11.00 37.00 71.40 119.40 188.00 32.40 155.60 $275.00 Less accumulated depreciation Net property, plant, and equipment Total assets $313.80 Liabilities and Stockholders Equity Accounts payable Common stock Retained earnings 51.00 106.00 156.80 $ 43.00 82.00 150.00 $275.00 Total liabilities and stockholders equity $313.80 For this year, the company reported net income as follows Sales Cost of goods sold Gross margin Selling and administrative expenses Net income $700.00 420.00 280.00 260.00 $ 20.00 This year Carmono declared and paid a cash dividend. There were no sales of property, plant, and equipment during this year. The company did not repurchase any of its own stock this year. Required: 1. Using the indirect method, prepare a statement of cash flows for this year 2. Compute Carmonos free cash flow for this yearComplete this question by entering your answers in the tabs below. Required 1 Required 2 Using the indirect method, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts. Round your intermediate calculations and final answers to 2 decimal places.) Carmono Company Statement of Cash Flows For This Year Ended December 31 Operating activities 0.00 0.00 Investing activities: 0.00 Financing activities: 0.00 0.00 Beginning cash and cash equivalents Ending cash and cash equivalents 0.00 < Required 1 Required 2Required 1Required 2 Compute Carmonos free cash flow for this year. (Negative amount should be indicated by a minus sign. Round your intermediate calculations and final answer to 2 decimal places.) Free cash flow < Required! Required 2

0 0
Add a comment Improve this question Transcribed image text
Answer #1

Carmono company

Cash Flow Statement

For this year ended December 31

Cash Flow from Operating Activities:

Net Income

$     20.00

Add: Adjustments

Depreciation expense

$        10.80

Increase in Accounts Payables

$           8.00

Increase in Accounts receivables

$        (7.00)

Increase in Inventory

$      (13.60)

$     (1.80)

A. Cash Flow from Operating Activities

$     18.20

Cash Flow from Investing Activities:

Purchase of Property pkant and equipment

$      (34.00)

B. Cash flow from Investing Activities

$ (34.00)

Cash Flow from Financing Activities:

Issue of common stock

$        24.00

Dividend paid

$      (13.20)

C. Cash Flow from Financing Activities

$     10.80

Increase (Decrease) in cash [A+B+C]

$     (5.00)

Add: cash at the beginning of the year

$     11.00

Cash at the end of the year

$       6.00

Free cash flow= Cash from operation – Cash used in Investing activities

Free cash flow= $18.2-$34

Free cash flow= $-15.80

Add a comment
Know the answer?
Add Answer to:
Accounting Chapter 14 Homework Help Exercise 14-6 Prepare a Statement of Cash Flows; Free Cash Flow...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Accounting Chapter 14 Help Pt.2 Problem 14-10 Prepare a Statement of Cash Flows; Free Cash Flow...

    Accounting Chapter 14 Help Pt.2 Problem 14-10 Prepare a Statement of Cash Flows; Free Cash Flow [LO14-1, L014-2, L014-3] Joyner Company's income statement for Year 2 follows Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: $ 713,000 308,000 405,000 216,000 189,000 Gain on sale of equipment Income before taxes Income taxes Net income 6,000 195,000 58,500 $136,500 Its balance sheet amounts at the end of Years 1 and 2 are as follows:...

  • Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash...

    Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash equivalents Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity $ 13.00 72.00 120.00 205.00 264.00 54.40 209.60 $414.60 $ 25.00 65.00 107.80 197.80 216.00 40.80 175.20 $373.00 $ 72.00 162.00 180.60 $414.60 $ 57.00 124.00 192.00 $373.00...

  • Comparative financial statement data for Carmono Company follow. This Year Last Year $ 3 5 6...

    Comparative financial statement data for Carmono Company follow. This Year Last Year $ 3 5 6 24 200 Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 150 $ 220 $ 36 $250 $ 2 For this year, the company reported net income as follows: Sales Cost of goods sold Gross margin...

  • Comparative financial statement data for Carmono Company follow: This Year Last Year $ 3 $ 6...

    Comparative financial statement data for Carmono Company follow: This Year Last Year $ 3 $ 6 24 50 Assets Cash Accounts receivable Inventory Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Total assets Liabilities and Stockholders' Equity Accounts payable Common stock Retained earnings Total liabilities and stockholders' equity 240 65 175 $ 250 40 70 200 50 150 $ 220 $ 36 $ 40 150 60 145 39 $ 250 $ 220 For...

  • Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash...

    Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash and cash equivalents $ 14.00 $ 27.00 Accounts receivable 76.00 69.00 Inventory 125.00 113.00 Total current assets 215.00 209.00 Property, plant, and equipment 270.00 220.00 Less accumulated depreciation 56.00 42.00 Net property, plant, and equipment 214.00 178.00 Total assets $ 429.00 $ 387.00 Liabilities and Stockholders’ Equity Accounts payable $ 75.00 $ 59.00 Common stock 170.00 130.00 Retained earnings 184.00 198.00 Total liabilities and stockholders’ equity...

  • cate whether the dollar amount method when computing the 1, Lo14-2, Lo14-3 Prepare an answer sheet...

    cate whether the dollar amount method when computing the 1, Lo14-2, Lo14-3 Prepare an answer sheet using the following column headings: Item Amount Add Subtract For each item, place an X in the Add or Subtract column to indicate whether the should be added to or subtracted from net income under the indirect method when net cash provided by operating activities for the year. EXERCISE 14-6 Prepare a Statement of Cash Flows; Free Cash Flow LC Comparative financial statement data...

  • Check my work Exercise 14-3 Calculating Free Cash Flow (LO14-3] Apex Company prepared the statement of...

    Check my work Exercise 14-3 Calculating Free Cash Flow (LO14-3] Apex Company prepared the statement of cash flows for the current year that is shown below: $ 40,000 $ 22,000 (60,000) (25,000) 9,000 55,000 (12,000) 5,000 (6,000) 34,000 Apex Company Statement of Cash Flows-Indirect Method Operating activities: Net income Adjustments to convert net income to cash basis: Depreciation Increase in accounts receivable Increase in inventory Decrease in prepaid expenses Increase in accounts payable Decrease in accrued liabilities Increase in income...

  • Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 4.50...

    Comparative financial statement data for Carmono Company follow: This Year Last Year Assets Cash $ 4.50 $ 8.00 Accounts receivable 38.00 31.00 Inventory 77.50 63.60 Total current assets 120.00 102.60 Property, plant, and equipment 213.00 182.00 Less accumulated depreciation 40.80 30.60 Net property, plant, and equipment 172.20 151.40 Total assets $ 292.20 $ 254.00 Liabilities and Stockholders’ Equity Accounts payable $ 46.50 $ 40.00 Common stock 94.00 73.00 Retained earnings 151.70 141.00 Total liabilities and stockholders’ equity $ 292.20 $...

  • Problem 13-10 Prepare a Statement of Cash Flows; Free Cash Flow Joyner Company’s income statement for...

    Problem 13-10 Prepare a Statement of Cash Flows; Free Cash Flow Joyner Company’s income statement for Year 2 follows: Sales $ 709,000 Cost of goods sold 362,000 Gross margin 347,000 Selling and administrative expenses 216,000 Net operating income 131,000 Nonoperating items: Gain on sale of equipment 7,000 Income before taxes 138,000 Income taxes 41,400 Net income $ 96,600 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 Assets Cash and...

  • Exercise 14-4 Prepare a Statement of Cash Flows [LO14-1, LO14-2] The following changes took place last...

    Exercise 14-4 Prepare a Statement of Cash Flows [LO14-1, LO14-2] The following changes took place last year in Pavolik Company's balance sheet accounts: Asset and Contra-Asset Accounts Cash Accounts receivable Inventory Prepaid expenses Long-term investments Property, plant, and equipment Accumulated depreciation Liabilities and Stockholders' Equity Accounts $ 10 D Accounts payable $32 $ 14 1 Accrued liabilities $ 14 D $ 38 D Income taxes payable $ 19 1 $ 91 Bonds payable $124 I $ 11 D Common stock...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT