Solution 1-3:
| Particulars | Per unit amount | Total | |||
| Normal Volume | New Business | Normal Volume | New Business | Combined | |
| Sales | $3.93 | $3.34 | $1,572,000.00 | $223,780.00 | $1,795,780.00 |
| Variable costs: | |||||
| Direct materials | $1.28 | $1.28 | $512,000.00 | $85,760.00 | $597,760.00 |
| Direct labor | $0.32 | $0.48 | $128,000.00 | $32,160.00 | $160,160.00 |
| Variable overhead | $0.67 | $0.67 | $268,800.00 | $45,024.00 | $313,824.00 |
| Total variable costs | $2.27 | $2.43 | $908,800.00 | $162,944.00 | $1,071,744.00 |
| Contribution margin | $1.66 | $0.91 | $663,200.00 | $60,836.00 | $724,036.00 |
| Fixed Costs | |||||
| Fixed manufacturing overhead | $115,200.00 | $0.00 | $115,200.00 | ||
| Selling expenses | $160,000.00 | $0.00 | $160,000.00 | ||
| Administrative expenses | $107,000.00 | $4,000.00 | $111,000.00 | ||
| Total fixed expenses | $382,200.00 | $4,000.00 | $386,200.00 | ||
| Net Operating income | $281,000.00 | $56,836.00 | $337,836.00 | ||
Note: As multiple questions are posted, i have answered first question as per HomeworkLib policy, kindly post separate question for answer of remaining questions.
Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at...
Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $3.98 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses $ 512,800 128,000 384,000 160,000 107,800 $1,291,000 A new wholesaler has offered to buy 67.000 packages for $3.33 each. These markers would be marketed under the wholesaler's name and would not affect Jones...
Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $6 per package. Annual costs for the production and sale of this quantity are shown in the table $ Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses 576,000 144,000 320,000 150,000 100,000 $1.290.000 A new wholesaler has offered to buy 50,000 packages for $5.20 each. These markers would be marketed under the wholesaler's name and would not affect Jones...
Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $3.89 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses $ 512,000 128,000 384,000 160,000 107,000 $1,291,000 A new wholesaler has offered to buy 67,000 packages for $3.35 each. These markers would be marketed under the wholesaler's name and would not affect Jones...
Jones Products manufactures and sells to wholesalers approximately 400,000 packages per year of underwater markers at $3.90 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials $ 512,000 Direct labor 128,000 Overhead 384,000 Selling expenses 160,000 Administrative expenses 107,000 Total costs and expenses $ 1,291,000 A new wholesaler has offered to buy 67,000 packages for $3.50 each. These markers would be marketed under the wholesaler’s name and would not affect...
Jones Products manufactures and sells to wholesalers approximately 200,000 packages per year of underwater markers at $3.87 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses $256,000 64,000 192,000 80,000 53,000 $645,000 A new wholesaler has offered to buy 33,000 packages for $3.43 each. These markers would be marketed under the wholesaler's name and would not affect Jones Products'...
Jones Products manufactures and sells to wholesalers approximately 200,000 packages per year of underwater markers at $3.87 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses $256,000 64,000 192,000 80,000 53,000 $645,000 A new wholesaler has offered to buy 33,000 packages for $3.43 each. These markers would be marketed under the wholesaler's name and would not affect Jones Products'...
Jones Products manufactures and sells to wholesalers
approximately 300,000 packages per year of underwater markers at
$3.90 per package. Annual costs for the production and sale of this
quantity are shown in the table.
Direct materials
$
384,000
Direct labor
96,000
Overhead
288,000
Selling expenses
120,000
Administrative expenses
80,000
Total costs and expenses
$
968,000
A new wholesaler has offered to buy 50,000 packages for $3.46
each. These markers would be marketed under the wholesaler’s name
and...
Jones Products manufactures and sells to wholesalers approximately 100,000 packages per year of underwater markers at $4.00 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials $ 128,000 Direct labor 32,000 Overhead 96,000 Selling expenses 40,000 Administrative expenses 27,000 Total costs and expenses $ 323,000 A new wholesaler has offered to buy 17,000 packages for $3.33 each. These markers would be marketed under the wholesaler’s name and would not affect...
Jones Products manufactures and sells to wholesalers approximately 200,000 packages per year of underwater markers at $3.97 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials $ 256,000 Direct labor 64,000 Overhead 192,000 Selling expenses 80,000 Administrative expenses 53,000 Total costs and expenses $ 645,000 A new wholesaler has offered to buy 33,000 packages for $3.46 each. These markers would be marketed under the wholesaler’s name and would not affect...
Elegant Decor Company’s management is trying to decide whether
to eliminate Department 200, which has produced losses or low
profits for several years. The company’s 2017 departmental income
statements shows the following.
ELEGANT DECOR COMPANY
Departmental Income Statements
For Year Ended December 31, 2017
Dept. 100
Dept. 200
Combined
Sales
$
436,000
$
289,000
$
725,000
Cost of goods sold
261,000
212,000
473,000
Gross profit
175,000
77,000
252,000
Operating expenses
Direct expenses
Advertising
15,500
12,000
27,500
Store supplies used
5,000...