HomeworkLib
Question

P5–33 Consolidation Worksheet at End of First Year of Ownership LO 5–2 Pie Corporation acquired 75...

P5–33 Consolidation Worksheet at End of First Year of Ownership

LO 5–2

Pie Corporation acquired 75 percent of Slice Company’s ownership on January 1, 20X8, for $96,000. At that date, the fair value of the noncontrolling interest was $32,000. The book page 230value of Slice’s net assets at acquisition was $100,000. The book values and fair values of Slice’s assets and liabilities were equal, except for Slice’s buildings and equipment, which were worth $20,000 more than book value. Accumulated depreciation on the buildings and equipment was $30,000 on the acquisition date. Buildings and equipment are depreciated on a 10-year basis.

Although goodwill is not amortized, the management of Pie concluded at December 31, 20X8, that goodwill from its purchase of Slice shares had been impaired and the correct carrying amount was $2,500. Goodwill and goodwill impairment were assigned proportionately to the controlling and noncontrolling shareholders.

Trial balance data for Pie and Slice on December 31, 20X8, are as follows:

image.png

Required

  1. Basic consolidation entry

  2. consolidated income statement and statement of retained earnings

business   accounting   
1 0
Add a comment Improve this question Transcribed image text
Next > < Previous
Sort answers by oldest

Homework Answers

Answer #1

Calculation of goodwill =

Cost of acquisition = 96000

Fair value of NCI = 32000

Total value = 128000

(-) Fair value of acquisition = 120000

Goodwill = 8000

Impaired to 2500 at the end of dec 2018

Impairment loss = 5500

Pie’s share of impairment = 5500*70%

= 3850

Net income of slice company

Sales                                                                                                                      180000

(-) expenses

Cost of goods sold                                                                                           110000

Wage expenses                                                                                                27000

Depreciation                                                                                                      10000

Interest                                                                                                                4000

Other expenses                                                                                               5000

Income                                                                                                                24000

(-) Dividend of NCI (16000*30%)                                                               4800

(-) Pie’s dividend share                                                                                                 11200

Net income                                                                                                        8000

(-) Pie’s share (8000*70%)                                                                           5600

                               

Net income of pie corporation

Sales                                                                                                                      260000

(-) expenses

Cost of goods sold                                                                                           125000

Wage expenses                                                                                                42000

Depreciation                                                                                                      25000

Interest                                                                                                                12000

Other expenses                                                                                               13500

Income                                                                                                                42500

(-) Dividend declared                                                                                     30000

Net income (a)                                                                                                  12500

Income of slice and company (b)                                                              12375

Income earned during the year of slice company (C ) 5600

Total income (a+b+c)                                                                                     30475                   

(-) Goodwill impairment 3850

Net Income after writing off goodwill                                                   26625


answered by: BitHehe
0 0
Add a comment
Know the answer?
Add Answer to:
P5–33 Consolidation Worksheet at End of First Year of Ownership LO 5–2 Pie Corporation acquired 75...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions

  • P5-33 Consolidation Worksheet at End of First Year of Ownership LO 5-2 Pie Corporation acquired 7...

    P5-33 Consolidation Worksheet at End of First Year of Ownership LO 5-2 Pie Corporation acquired 75 percent of Slice Company's ownership on January 1, 20X8, for $99,000. At that date, the fair value of the noncontrolling interest was $33,000. The book value of Slice's net assets at acquisition was $97,000. The book values and fair values of Slice's assets and liabilities were equal, except for Slice's buildings and equipment, which were worth $19,400 more than book value. Accumulated depreciation on...

  • P4-33 Consolidation Worksheet at End of First Year of Ownership LO 4-5 Price Corporation acquired 100...

    P4-33 Consolidation Worksheet at End of First Year of Ownership LO 4-5 Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $128,000. At that date, the fair value of Saver's buildings and equipment was $20,000 more than the book value. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price's management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the...

  • Pie Corporation acquired 75 percent of Slice Company’s common stock on December 31, 20X5, at underlying...

    Pie Corporation acquired 75 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 25 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer to nearest...

  • Pie Corporation acquired 70 percent of Slice Company’s common stock on December 31, 20X5, at underlying...

    Pie Corporation acquired 70 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 30 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 28,200 Accounts Receivable 65,650 Inventory 89,400 Buildings and Equipment (net) 215,000 Cost of Goods...

  • Pie Corporation acquired 85 percent of Slice Company’s common stock on December 31, 20X5, at underlying...

    Pie Corporation acquired 85 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 15 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 28,600 Accounts Receivable 65,950 Inventory 90,200 Buildings and Equipment (net) 212,000 Cost of Goods...

  • Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20x8, for $158,000. At...

    Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20x8, for $158,000. At that date, the fair value of Saver's buildings and equipment was $32,000 more than the book value. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price's management concluded at December 31, 20x8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $5,500. Trial balance data for Price and Saver...

  • Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $128,000. At...

    Mill Corporation acquired 100 percent ownership of Roller Company on January 1, 20X8, for $128,000. At that date, the fair value of Roller's buildings and equipment was $20,000 more than book value. Accumulated depreciation on this date was $30,000. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, the management of Mill concluded at December 31, 20X8 that goodwill involved in its acquisition of Roller shares had been impaired and the correct carrying value was...

  • Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $183,000. At...

    Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $183,000. At that date, the fair value of Saver’s buildings and equipment was $42,000 more than the book value. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price’s management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $8,000. Trial balance data for Price and Saver...

  • Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $122,400. At...

    Price Corporation acquired 100 percent ownership of Saver Company on January 1, 20X8, for $122,400. At that date, the fair value of Saver's buildings and equipment was $16,000 more than the book value. Accumulated depreciation on this date was $19,000. Buildings and equipment are depreciated on a 10-year basis. Although goodwill is not amortized, Price's management concluded at December 31, 20X8, that goodwill involved in its acquisition of Saver shares had been impaired and the correct carrying value was $2,500....

  • Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value....

    Pie Corporation acquired 65 percent of Slice Company's common stock on r 31, 20X5, at underlying book value. The book values and fair values of Slice's assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 35 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Deco Acco Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer to nearest...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT