Question

December 2017 - 2018 Corofales
0 0
Add a comment Improve this question Transcribed image text
Answer #1
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!
Brian Company Workings Amount $
Cashflow statement as on 31.12.2018 Depreciation Expense for the year
Indirect Method Amount $ Amount $ Closing Balance- Accumulated depreciation        57,000.00
Particulars Less: Opening Balance- Accumulated depreciation        44,000.00
Profit before taxes      23,000.00 Depreciation Expense for the year        13,000.00
Adjustment to reconcile Net Income to Net Cash
Add: Increase in Inventory
Depreciation Expense      13,000.00 Closing Balance      101,000.00
Less: Less: Opening Balance        98,000.00
Income Tax paid        8,000.00 Increase in Inventory          3,000.00
Cash flow from Operations       28,000.00
Changes in Current Assets/Current Liabilities Decrease in Accounts Payable
Increase in Inventory       (3,000.00) Closing Balance        79,000.00
Decrease in Accounts Payable       (8,000.00)     (11,000.00) Less: Opening Balance        87,000.00
Net cash provided by (Used for) operating activities       17,000.00 Decrease in Accounts Payable        (8,000.00)
Cash flow from investing activities Plant Assets Purchased
Plant Assets Purchased       (8,000.00) Closing Balance- Plant Assets      205,000.00
Net cash provided by (Used for) investing activities       (8,000.00) Less: Opening Balance- Plant Assets      197,000.00
Plant Assets Purchased          8,000.00
Cash flow from financing activities
Mortgage Payable Taken        7,000.00 Mortgage Payable Taken
Common Stock Issued        9,000.00 Closing Balance        19,000.00
Dividend paid     (18,000.00) Less: Opening Balance        12,000.00
Net cash provided by (Used for) financing activities       (2,000.00) Mortgage Payable Taken          7,000.00
Net Increase/(Decrease) in cash         7,000.00 Common Stock Issued
Cash Balance, Jan 1, 2018       28,000.00 Closing Balance      160,000.00
Cash Balance, Dec 31, 2018       35,000.00 Less: Opening Balance      151,000.00
Common Stock Issued          9,000.00
Add a comment
Know the answer?
Add Answer to:
December 2017 - 2018 Corofales
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • In December 2017, Mary collected the December 2017 and January 2018 rent from a tenant. Mary...

    In December 2017, Mary collected the December 2017 and January 2018 rent from a tenant. Mary is a cash basis taxpayer. The amount collected in December 2017 for the 2018 rent should be included in her 2018 gross income. True False

  • McClane Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 $...

    McClane Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 $ 432,000 $ 373,750 Net Sales Revenue Expenses: Cost of Goods Sold Selling and Administrative Expenses Other Expenses 203,000 96,550 6,750 306,300 125,700 $ 187,000 91,050 3,250 281,300 92,450 Total Expenses Net Income Print Done Clear All i Requirements 17 1. Prepare a comparative common-size income statement for McClane Designs, Inc. using the 2018 and 2017 data. Round percentages to one-tenth percent. 2. To an...

  • Excerpts from Huckabee Company's December 31, 2018 and 2017, financial statements are presented below: 2018 2017...

    Excerpts from Huckabee Company's December 31, 2018 and 2017, financial statements are presented below: 2018 2017 Accounts receivable $ 94,000 $ 86,000 Merchandise inventory 72,000 86,000 Net sales 414,000 386,000 Cost of goods sold 254,000 234,000 Huckabee's 2018 receivables turnover (rounded to 2 decimal places) is:

  • KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...

    KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $389,743 $298,575 $207,200 Cost of goods sold 234,625 188,401 132,608 Gross profit 155, 118 110,174 74,592 Selling expenses 55,344 41,203 27, 350 Administrative expenses 35,077 26,275 | 17,198 Total expenses 90,421 67,478 44,548 Income before taxes 64,697 42,696 30,044 Income tax expense 12,034 8,753 6,099 Net income $ 52,663 $ 33,943 $ 23,945 KORBIN COMPANY Comparative Balance Sheets December 31, 2018, 2017,...

  • Micatin Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 Net...

    Micatin Designs, Inc. Comparative Income Statement Years Ended December 31, 2018 and 2017 2018 2017 Net Sales Revenue $ 432,000 $375,000 Expenses: Cost of Goods Sold 201,000 186,250 Selling and Administrative Expenses 100,250 8,500 92,000 2,150 Other Expenses 309,750 Total Expenses 280,400 $ 122,250 $ 94,600 Net Income 1. Prepare a comparative common-size income statement for Mieatin Designs, Inc. using the 2018 and 2017 data. Round percentages to one-tenth percent 2. To an investor, how does 2018 compare with 2017?...

  • KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...

    KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 sales $389,743 $298,575 $207,200 Cost of goods sold Gross profit Selling expenses Administrative expenses Total expenses Income before taxes Income tax expense 234,625 188,401 110,174 41,203 26,275 67,478 42,696 8,753 132,608 155,118 55, 344 35,077 90,421 64,697 12,034 74,592 27,350 17,198 44,548 30,044 6,099 Net income $ 52,663 $ 33,943 $ 23,945 KORBIN COMPANY Comparative Balance Sheets December 31, 2018, 2017, and 2016...

  • Excerpts from Hulkster Company's December 31, 2018 and 2017, financial statements are presented below: 2018 2017...

    Excerpts from Hulkster Company's December 31, 2018 and 2017, financial statements are presented below: 2018 2017 Accounts receivable $ 56,000 $ 44,000 Merchandise inventory 36,000 51,000 Net sales 240,000 230,000 Cost of goods sold 130,000 116,000 Total assets 441,000 413,000 Total shareholders' equity 256,000 233,000 Net income 44,500 36,000 Hulkster's 2018 return on assets is (rounded): Multiple Choice 54.4%. 10.4%. 17.4%. 17.4%. 9.2%. 54.4%.

  • Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales...

    Comparative Income Statements For Years Ended December 31, 2019, 2018, and 2017 2019 2018 2017 Sales $555,000 $340,000 $278,000 Cost of goods gold 283,500 212,500 153, 900 Gross profit 271, 500 127,500 124,100 Selling expenses 102,900 46,920 50,800 Administrative expenses 50, 668 29, 920 22, 800 Total expenses 153,568 76,840 73,600 Income before taxes 117, 93250, 660 50, 500 Income tax expense 40,800 10,370 15,670 Net income $ 77,132 $ 40,290 $ 34,830 2017 KORBIN COMPANY Comparative Balance Sheets December...

  • KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017...

    KORBIN COMPANY Comparative Income Statements For Years Ended December 31, 2018, 2017, and 2016 2018 2017 2016 Sales $389,743 $298,575 $207,200 Cost of goods sold 234,625 188,481 132,608 Gross profit 155, 118 119, 174 74,592 Selling expenses 55,344 41,203 27,350 Administrative expenses 35,077 26,275 17,198 Total expenses 90,421 67,478 44,548 Income before taxes 64,697 42,696 30,844 Income tax expense 12,034 8,753 6,099 Net income $ 52,663 $ 33,943 $ 23,945 KORBIN COMPANY Comparative Balance sheets December 31, 2018, 2017, and...

  • KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018, and 2017 2019 2018 2017 Assets Current...

    KORBIN COMPANY Comparative Balance Sheets December 31, 2019, 2018, and 2017 2019 2018 2017 Assets Current assets $ 52,390 $ 37,924 $ 51,748 Long-term investments 0 500 3,950 Plant assets, net 100,000 96,000 60,000 Total assets $ 152,390 $ 134,424 $ 115,698 Liabilities and Equity Current liabilities $ 22,800 $ 19,960 $ 20,300 Common stock 72,000 72,000 60,000 Other paid-in capital 9,000 9,000 6,000 Retained earnings 48,590 33,464 29,398 Total liabilities and equity $ 152,390 $ 134,424 $ 115,698 3....

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT