Question

Prepare a statement of cash flows for the year ended December 31, 2018 using the indirect method.

F 17.492.51 2 ABC 23 Less: Expenses 24 Depreciation Expense 25 Insurance Expense 26 Interest Expense 27 Office Supplies Expen

Balance Sheet At December 31, 2017 and 2018 2018 Amount 2017 Amount Amount Amount 410,753.54 41,901.43 24,061.10 740.31 326,3

28 Liabilities 29 Current Liabilities 30 Accounts Payable 31 Payroll Tax Payable 32 Sales Tax Payable 33 Interest Payable 34

0 0
Add a comment Improve this question Transcribed image text
Answer #1
Cash flow from Operating activities Amount(in $)
Net Income                                  1,37,288.38
Add:Depreciation expenses                                     17,492.51
Cash flow before adjustment of working capital items                                  1,54,780.89
Less:Increase in Accounts Receivable                                   (15,225.43)
Less:Increase in Inventory                                     (5,431.10)
Add:Increase in prepaid expenses                                          222.69
Less:Decrease in Current Liabilities($336,627.45-$302,832.73)                                   (33,794.72)
Net Cash flow from Operating activities                                  1,00,552.33
Cash flow from Investing activities
Purchase of land                                     (5,040.00)
Purchase of computer and software                                   (11,115.00)
Net cash from investing activities(B)                                   (16,155.00)
Net Change in cash                                     84,397.33
Cash at Beginning of year                                  3,26,356.30
Cash at end of year                                  4,10,753.63
Add a comment
Know the answer?
Add Answer to:
Prepare a statement of cash flows for the year ended December 31, 2018 using the indirect...
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • '(3) Using formulas that link back to the "Trial Balance" tab, prepare a Classified Balance Sheet...

    '(3) Using formulas that link back to the "Trial Balance" tab, prepare a Classified Balance Sheet and Multi-Step Income Statement for 2017 and 2018. B C 1 Walnut Grove Trial Balances 2 4 Cash 5 Accounts Receivable 6 Inventory 7 Prepaid Expenses 8 Building 9 Computers & Software 10 Furniture & Fixtures 11 Land 12 Machinery & Equipment 13 Accumulated Depreciation 14 Accounts Payable 15 Payroll Tax Payable 16 Sales Tax Payable 17 Interest Payable 18 Unearned Revenue 19 Line...

  • MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows...

    MONTGOMERY, INC Statement of Cash Flows (Indirect Method) For Year Ended December 31, 2018 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operations: Changes in current operating assets and liabilities Depreciation expense Decrease in accounts receivable Decrease in accounts payable Decrease in salaries payable Increase in inventory Net cash used in operating activities Cash flows from investing activities 0) Cash flows from financing activities 0 0 Cash balance at beginning of...

  • (1) Prepare adjusting journal entries for the company using the information given on the "Adjusting Journal...

    (1) Prepare adjusting journal entries for the company using the information given on the "Adjusting Journal Entries" tab. (You may also need to refer to the "Trial Balance" tab.) Use formulas for your calculations, where possible. (2) Link the adjusting journal entries into the "Trial Balance" tab (see appropriate column), and use Excel formulas to calculate the 12/31/2018 Adjusted balances. (3) Using formulas that link back to the "Trial Balance" tab, prepare a Classified Balance Sheet and Multi-Step Income Statement...

  • Prepare Nortonstatement of cash flows for the year ended December​ 31,2018​,using the indirect method Start by...

    Prepare Nortonstatement of cash flows for the year ended December​ 31,2018​,using the indirect method Start by completing the cash flows from operating activities. Acquisition of plant assets was $184,000. Of this​ amount,$140,000 was paid in cash and $44,000was financed by signing a note payable. Proceeds from the sale of land totaled $34,000. Proceeds from the issuance of common stock totaled $100,000. Payment of a​ long-term note payable was $18,000. Payment of dividends was $15,000. From the balance​ sheets: Additional​ data:...

  • P16B-45B Using a spreadsheet to prepare the statement of cash flows- indirect method The 2018 comparative...

    P16B-45B Using a spreadsheet to prepare the statement of cash flows- indirect method The 2018 comparative balance sheet and income statement of Attleboro Group, follow. Attleboro disposed of a plant asset at book value in 2018. ATTLEBORO GROUP, INC. Income Statement Year Ended December 31, 2018 $441,000 205,400 235,600 $ 76,300 15,300 49,600 Net Sales Revenue Cost of Goods Sold Gross Profit Operating Expenses: Salaries Expense Depreciation Expense Other Operating Expenses Total Operating Expenses Operating Income Other Income and (Expenses):...

  • prepares a “Statement of Cash Flows” for the year ended December 31, 2018.                              &nbsp

    prepares a “Statement of Cash Flows” for the year ended December 31, 2018.                                                                                               Keith corporation balance sheet                                                                                             December 31 Assets                                                                                 2003        2002 Cash                                                                                 $1,500       $1,000 Marketable securities                                                     1,800         1,200 Accounts receivable                                                        2,000         1,800 Inventories                                                                        2,900         2,800        Total current assets                                                 $8,200      $6,800 Gross fixed assets                                                           $29,500    $28,100 Less: Accumulated depreciation                                    14,700       13,100 Net fixed assets                                                                 $14,800     $15,000 Total Assets                                                                        $23,000     $21,000                                                                  Liabilities and Stockholders’ Equity Accounts payable                                                           $1,600       $1,500 Notes payable                                                                    2,800         2,200 Accruals                                                                                 200             300         Total current liabilities                                             $4,600       $4,000 Long -term debt                                                                $5,000       $5,000 Common stock                                                                  $10,000     $10,000 Retained earnings                                                                3,400         2,800        Total stockholders’ equity                                       $13,400     $12,800 Total Liabilities and stockholders” equity                    $23,000     $21,800 Income Statement Data(2003) Depreciation expense                                                   $1,600 Earning before interest taxes                                        2,700 Taxes                                                                                     933 Net profits...

  • Question 2 Prepare a Statement of Cash Flows for the Year Ending December 31, 2017 for...

    Question 2 Prepare a Statement of Cash Flows for the Year Ending December 31, 2017 for the Jen Corporation from the following Income Statement & Ralance Sheet tayu Jentayn Corparation Incozne Siatement For the Year Ended 31 December, 2018(in RM Millions) Sales Gross profits Operating expenses: RM 600 460 140 ) Cost of goods sold Selling expenses 20 General & administrative expenses15 Total operating expenses EBITDA Depreciation expense EBIT Interest expense EBT Taxes 35 105 30 75 60 18 Net...

  • Question 2 Prepare a Statement of Cash Flows for the Year Ending December 31, 201? for...

    Question 2 Prepare a Statement of Cash Flows for the Year Ending December 31, 201? for the Jentayu Corporation from the following Income Statement& Balance Sheet. Jentayu Corporation Income Statement For the Year Ended 31 December, 2018(in RM Millions) RM 600 460 140 Sales (-) Cost of goods sold Gross profits (-) Operating expenses: 20 Selling expenses General & administrative expenses Total operating expenses EBITDA Depreciation expense 15 35 105 30 75 15 60 18 Interest expense EBT Taxes Net...

  • G25 Innovation Electronics, Inc. Statement of Cash Flows For the Year Ended December 31, 20x2 Add...

    When answering, I NEED to see the formulas you use. Please and thank you. G25 Innovation Electronics, Inc. Statement of Cash Flows For the Year Ended December 31, 20x2 Additional information for 20X2 1. Assume that all increases and decreases in long term assets, long term liabilities, and common stock are as a result of cash transactions. 2. Land costing $46,500 was sold, resulting in a gain of $6,500. No other Cash Flows from Operating Activities: Net Income Adjustments to...

  • Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet...

    Prepare Statement of cash flows for current year using indirect method. Dynamic Drones Comparative Balance Sheet December 31, 2019 and 2018 2019 2018 Assets Current Assets: Cash Accounts Receivable, Net Merchandise Inventory Prepaid Rent Total Current Assets $60,000 $140,000 $110,000 $20,000 $330,000 $80,000 $100,000 $70,000 $10,000 $260,000 Property, plant, and Equipment: Equipment $400,000 Less: Accumulated Depreciation - Equipment ($60,000) Total Property, Plant, and Equipment $340,000 Total Assets $670,000 $191,000 ($42,400) $148,600 $408,600 2019 2018 Liabilities and Stockholders' Equity Current Liabilities:...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT