Find NOWC (Net Operating Profit After Taxes) for 2013 Asset Year 2014 2013 2012 Cash 14,000...
Find NOWC (Net Operating Profit After Taxes) for 2013
|
Asset Year |
2014 |
2013 |
2012 |
|
Cash |
14,000 |
7,282 |
9,000 |
|
Acct Receivable |
878,000 |
632,160 |
351,200 |
|
Inventories |
1,716,480 |
1,278,360 |
715,200 |
|
FA |
817,040 |
939,790 |
344,800 |
|
Acct Payable |
436,800 |
524,160 |
145,600 |
|
Accrual |
408,000 |
489,600 |
136,000 |
|
Income Statement Year |
2014 |
2013 |
2012 |
|
EBIT |
510,640 |
-690,560 |
209,100 |
|
TAX |
40% |
| $ 2,580,720 |
| $ 1,843,832 |
| - $ 414,336 |
| $ 306,384 |
| Not enough information |
Homework Answers
Net operating profit after tax (NOPAT) = EBIT(1-t) = -690560 (1-0.40) = -414336
Answer : - $414336 (THUMBS UP PLEASE)
Add Answer to:
Find NOWC (Net Operating Profit After Taxes) for 2013 Asset Year 2014 2013 2012 Cash 14,000...
Calculate the 2013 price/earnings ratio, and market/book ratio. Analysis of Financial Statements Balance Sheets EXHIBITS: INPUT...
Calculate the 2013 price/earnings ratio, and market/book
ratio.
Analysis of Financial Statements Balance Sheets EXHIBITS: INPUT DATA (XYZ) Table 1 Balance Sheets 2013E 2012 2011 Assets Cash Accounts receivable Inventories Total current assets Gross fixed assets Less: accumulated depreciation Net fixed assets Total assets $ 85,632 878,000 1,716,480 $2,680,112 1,197,160 380,120 $817,040 $3,497,152 $ 7,282 632,160 1,287,360 $1,926,802 1,202,950 263,160 939,790 $2,866,592 $ 57,600 351,200 715,200 $ 1,124,000 491,000 146,200 $ 344,800 $ 1,468,800 Liabilities and equity $ 436,800 300,000...
a) What is the retention ratio for 2012, 2013, and 2014? b) What is the sustainable...
a) What is the retention ratio for 2012, 2013, and 2014?
b) What is the sustainable growth rate for 2012, 2013, and
2014?
c) what is the actual growth rate for 2013 and 2014?
d) what is the equity multiplier for 2012, 2013, and 2014?
Please show formulas.
2014 14,000 71,632 878,000 715,2001,287,3601,716,480 1,946,8022,680,112 836,840 1,468,8002,886,5923,516,952 Balance Sheets 2012 9,000 48,600 2013 7,282 as Short-term investments Accounts receivable Inventory Total Current Assets Net Fixed Assets Total Assets 351,200 632,160 1,124,0001...
Financial Maths
Calculate and compare the Pepsi and Coke based on the broader ratios. BALANCE SHEET Pepsi CokeAssets20192019Cash7,2829,000Short term investment048,600Acc. Receivable632,160351,200Inventories1,287,360715,200Total current assets1,926,8021,124,000Fixed AssetsPlant & Equipment1,202,950491,000Less: Acc dep263,160146,200939,790344,800Total assets2,866,5921,468,800 Liabilities & EquitiesCurrent liabilityA/c Payable524,160145,600Notes payable720,000200,000Accruals489,600136,000total Current liability1,733,760481,600Long-term debt1,000,000323,432Common Stock460,000460,000Retained Earning-327,168203,7681,132,832987,200Total equities2,866,5921,468,800Income StatementSales5,834,4003,432,000Cost of Goods Sold5,728,0002,864,000Other expense680,000340,000dep116,96018,900EBIT/ LOSS-690,560209,100Interest expense176,00062,500EBT/ LOSS-866,560146,600tax-34662458640net income/loss-519,93687,960 Required:Explain the broader concept of these ratio areas...
Finance
Calculate and compare the Pepsi and Coke based on the broader ratios. BALANCE SHEET Pepsi CokeAssets20192019Cash7,2829,000Short term investment048,600Acc. Receivable632,160351,200Inventories1,287,360715,200Total current assets1,926,8021,124,000Fixed AssetsPlant & Equipment1,202,950491,000Less: Acc dep263,160146,200939,790344,800Total assets2,866,5921,468,800 Liabilities & EquitiesCurrent liabilityA/c Payable524,160145,600Notes payable720,000200,000Accruals489,600136,000total Current liability1,733,760481,600Long-term debt1,000,000323,432Common Stock460,000460,000Retained Earning-327,168203,7681,132,832987,200Total equities2,866,5921,468,800Income StatementSales5,834,4003,432,000Cost of Goods Sold5,728,0002,864,000Other expense680,000340,000dep116,96018,900EBIT/ LOSS-690,560209,100Interest expense176,00062,500EBT/ LOSS-866,560146,600tax-34662458640net income/loss-519,93687,960 Required:Explain the broader concept of these ratio...
1. You are faced with the following probability distribution: Economy Recession Below Average Average Above Average...
1. You are faced with the following probability distribution: Economy Recession Below Average Average Above Average Boom Probability 0.1 0.2 0.4 0.2 -30% -13% 8% 23% 45% B 15% -5% -10% 35% 18% 0.1 Assuming that you invest 40% of your money in A and 60% of your money in B, compute the followings (please show workings). a. Expected return for the portfolio b. Standard deviation for the portfolio c. Evaluate the risk reduction effect of the portfolio 2. The...
plz solve this question BALANCE SHEET Assets 2001 2000 Cash 7.282 9,000 Short term investment 0...
plz solve this question
BALANCE SHEET Assets 2001 2000 Cash 7.282 9,000 Short term investment 0 48,600 Acc. Receivable 632,160 351,200 Inventories 1.297.380 715,200 Total current assets 1,926,802 1,124,000 Fixed Assets Plant & Equipment Less: Acc dep 1 202,950 263,160 939,790 491.000 146.200 344,800 Total assets 2,866,592 1,468,800 Liabilities & Equities Current liability Ale Payable 524 150 145,600 Notes payable 720.000 200.000 Accruals 489,600 1,733,760 136.000 461,600 total Current liability Long-term debt 1,000,000 323.432 Common Stock 460.000 460,000 Retained Earning...
New Tab Canvas & XC Question 6 Income Statement for D'Leon Ending December 31, 20XX 2020...
New Tab Canvas & XC Question 6 Income Statement for D'Leon Ending December 31, 20XX 2020 2019 $3,432,000 2,864,000 340,000 SALES COST OF GOODS SOLD OTHER EXPENSES DEPRECIATION TOTAL OPERATING COSTS EBIT INTEREST EXPENSE EBT TAXES (400) NET INCOME $7,035,600 5,728,000 680,000 116.960 $16.524.960 $ 510,640 98.000 $ 422,640 169.056 $_253.584 $5,834,400 5,728,000 680,000 116.960 $6.524.960 ($ 690,560) 176.000 ($ 866,560) (1376.624) (519.9216) 18.900 $3.222.900 $ 209,100 52.500 $ 146,600 58.640 $ 87960 $1.024 EPS DPS BOOK VALUE PER SHARE...
a) what net operating working capital for 2014 and 2015 b) whaz was Jamison 2015 free...
a) what net operating working capital for 2014 and 2015
b) whaz was Jamison 2015 free cash flow
c) construct Jamison 2015 statement of stockholder's
equity.
EXHIBITS: INPUT DATA (for D'Leon) Table IC3.1 Balance Sheets 2015 2014 $ Assets Cash Accounts receivable Inventories Total current assets Gross fixed assets Less: accumulated depreciation Net fixed assets Total assets 7,282 $ 57,600 632,160 351,200 1,287,360 715,200 $ 1,926,802 $1,124,000 1,202,950 491,000 263,160 146,200 $ 939,790 $ 344,800 $ 2.866.592 $1,468,800 + Liabilities...
there are 5 photos Au bolcuole Normal No Spacing Heading 1 Yux Construction Company Financial Stat....
there are 5 photos
Au bolcuole Normal No Spacing Heading 1 Yux Construction Company Financial Stat. Balance sheet 2018 2017 Formulae Current ratio Current assets/Current 585,632 878,000 $7,282 632,160 Liabilities Aucts Cash Account receivable (A/R) Inventories Total current Asset Gross Fixed Assets Less: Depreciation Net Fixed Assef Total Asset 1.716,480 2,680,112 1,197,160 380,120 817,040 3,497,152 1,287,360 1,926,802 1,202,950 263,160 939,790 2,866,592 Inv. turnover - Sales / Inventories FA turnover - Sales / Net fixed assets TA turnover = Sales /...
LEON INC., PART II presented in Chapter 3, discussed the situation of r. D'Leon had increased plant capacity up 26 FINANCIAL STATEMENTS AND TAXES Part I of this case, presen D'Leon Inc...
LEON INC., PART II presented in Chapter 3, discussed the situation of r. D'Leon had increased plant capacity up 26 FINANCIAL STATEMENTS AND TAXES Part I of this case, presen D'Leon Inc., a regional snack foods producer, after an expansion program undertaken a major marketing campaign in an attempt to "go national." Thus far, sales have not been to the forecasted le the forecasted level,costs have been higher than were projected, and a large loss occurred in 2018 rather the...
Calculate the 2013 price/earnings ratio, and market/book
ratio.
Analysis of Financial Statements Balance Sheets EXHIBITS: INPUT DATA (XYZ) Table 1 Balance Sheets 2013E 2012 2011 Assets Cash Accounts receivable Inventories Total current assets Gross fixed assets Less: accumulated depreciation Net fixed assets Total assets $ 85,632 878,000 1,716,480 $2,680,112 1,197,160 380,120 $817,040 $3,497,152 $ 7,282 632,160 1,287,360 $1,926,802 1,202,950 263,160 939,790 $2,866,592 $ 57,600 351,200 715,200 $ 1,124,000 491,000 146,200 $ 344,800 $ 1,468,800 Liabilities and equity $ 436,800 300,000...
a) What is the retention ratio for 2012, 2013, and 2014?
b) What is the sustainable growth rate for 2012, 2013, and
2014?
c) what is the actual growth rate for 2013 and 2014?
d) what is the equity multiplier for 2012, 2013, and 2014?
Please show formulas.
2014 14,000 71,632 878,000 715,2001,287,3601,716,480 1,946,8022,680,112 836,840 1,468,8002,886,5923,516,952 Balance Sheets 2012 9,000 48,600 2013 7,282 as Short-term investments Accounts receivable Inventory Total Current Assets Net Fixed Assets Total Assets 351,200 632,160 1,124,0001...
1. You are faced with the following probability distribution: Economy Recession Below Average Average Above Average Boom Probability 0.1 0.2 0.4 0.2 -30% -13% 8% 23% 45% B 15% -5% -10% 35% 18% 0.1 Assuming that you invest 40% of your money in A and 60% of your money in B, compute the followings (please show workings). a. Expected return for the portfolio b. Standard deviation for the portfolio c. Evaluate the risk reduction effect of the portfolio 2. The...
plz solve this question
BALANCE SHEET Assets 2001 2000 Cash 7.282 9,000 Short term investment 0 48,600 Acc. Receivable 632,160 351,200 Inventories 1.297.380 715,200 Total current assets 1,926,802 1,124,000 Fixed Assets Plant & Equipment Less: Acc dep 1 202,950 263,160 939,790 491.000 146.200 344,800 Total assets 2,866,592 1,468,800 Liabilities & Equities Current liability Ale Payable 524 150 145,600 Notes payable 720.000 200.000 Accruals 489,600 1,733,760 136.000 461,600 total Current liability Long-term debt 1,000,000 323.432 Common Stock 460.000 460,000 Retained Earning...
New Tab Canvas & XC Question 6 Income Statement for D'Leon Ending December 31, 20XX 2020 2019 $3,432,000 2,864,000 340,000 SALES COST OF GOODS SOLD OTHER EXPENSES DEPRECIATION TOTAL OPERATING COSTS EBIT INTEREST EXPENSE EBT TAXES (400) NET INCOME $7,035,600 5,728,000 680,000 116.960 $16.524.960 $ 510,640 98.000 $ 422,640 169.056 $_253.584 $5,834,400 5,728,000 680,000 116.960 $6.524.960 ($ 690,560) 176.000 ($ 866,560) (1376.624) (519.9216) 18.900 $3.222.900 $ 209,100 52.500 $ 146,600 58.640 $ 87960 $1.024 EPS DPS BOOK VALUE PER SHARE...
a) what net operating working capital for 2014 and 2015
b) whaz was Jamison 2015 free cash flow
c) construct Jamison 2015 statement of stockholder's
equity.
EXHIBITS: INPUT DATA (for D'Leon) Table IC3.1 Balance Sheets 2015 2014 $ Assets Cash Accounts receivable Inventories Total current assets Gross fixed assets Less: accumulated depreciation Net fixed assets Total assets 7,282 $ 57,600 632,160 351,200 1,287,360 715,200 $ 1,926,802 $1,124,000 1,202,950 491,000 263,160 146,200 $ 939,790 $ 344,800 $ 2.866.592 $1,468,800 + Liabilities...
there are 5 photos
Au bolcuole Normal No Spacing Heading 1 Yux Construction Company Financial Stat. Balance sheet 2018 2017 Formulae Current ratio Current assets/Current 585,632 878,000 $7,282 632,160 Liabilities Aucts Cash Account receivable (A/R) Inventories Total current Asset Gross Fixed Assets Less: Depreciation Net Fixed Assef Total Asset 1.716,480 2,680,112 1,197,160 380,120 817,040 3,497,152 1,287,360 1,926,802 1,202,950 263,160 939,790 2,866,592 Inv. turnover - Sales / Inventories FA turnover - Sales / Net fixed assets TA turnover = Sales /...
LEON INC., PART II presented in Chapter 3, discussed the situation of r. D'Leon had increased plant capacity up 26 FINANCIAL STATEMENTS AND TAXES Part I of this case, presen D'Leon Inc., a regional snack foods producer, after an expansion program undertaken a major marketing campaign in an attempt to "go national." Thus far, sales have not been to the forecasted le the forecasted level,costs have been higher than were projected, and a large loss occurred in 2018 rather the...
Most questions answered within 3 hours.
-
Where is the error in this code sequence?
String s1 = "Hello";
String s2 = "ello";...
asked 10 months ago -
Financial data for Joel de Paris, Inc., for last year
follow:
Joel de Paris, Inc.
Balance...
asked 10 months ago -
Consider this reaction:
Al2(SO4)3 (aq)+ BaCl3
(aq) Al2Cl6 (aq)- +
3BaSO4(s) . What is the...
asked 10 months ago -
Suppose that Savneet is considering increasing her
recent random sample from 20 car rentals to 40...
asked 10 months ago -
Trucks arrive at an unloading terminal at an average rate of 120
per hour.
Trucks arrive...
asked 10 months ago -
Why are methanol and ethanol completely soluble in water while
octanol is not very little soluble....
asked 10 months ago -
A facilities manager at a university reads in a research report
that the mean amount of...
asked 10 months ago -
When the CuSO4 is rehydrated by adding water to the anhydrous
compound, is this an endothermic...
asked 10 months ago -
A ray of sunlight is passing from diamond into crown glass; the
angle of incidence is...
asked 10 months ago -
A block of mass 0.249 kg is placed on top of a light, vertical
spring of...
asked 10 months ago -
how do the kidneys compensate in the presences of acidosis
a) trigger hyperventilate
b) reserve acid...
asked 10 months ago -
Question 501 pts
The rental rate of capital to the firm increases. Which of the
following...
asked 10 months ago