Question

Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration Depreciation & Amortization 61.4 37.5 41.9 Interest Income (Expense) Pretax Income Income Tax Net Income Shares outstanding (millions) Earnings per share 27.7 $0.33 S0.05 $0.11 $0.23 $0.39 Balance Sheet 2012 2013 2014 2015 2016 Assets 85 88.6 69.8 69.8 76.9 86.1 33.7 30.928.4 31.735.3 171.1 169.6 84.5186.1 206.4 309 345.6 347 361.7 361.7361.7 361.7361.7 48.868.986.377.5 as Accounts Receivable Inventory Total Current Assets Net Property, Plant & Equip Goodwill & Intangibles Liabilities & Stockholders Equity Accounts Payable Accrued Compensation Current Liabilities Long-term Debt Total Liabilities Stockholders Equity Total Liabilities & Stockholders 778.1 245.3 243.3 22 26.8 31.7 7 8.1 9.7 29 34.9 41.4 75 600 600 525.4 524.3 604 634.9 641.4 252.7250.3 251.2 258.5273.7 915.1 18.7 17.9 6.7 6.4 25.4 24.3 500 500 774.6 855.2 893.4 Statement of Cash Flows 2012 2013 2014 2015 2016 6.3 12.7 21.7 27 34.3 38.4 38.6 0 7.1 9.2 2.5 3.3 3.6 4.7 5.9 6.5 54 Net Income Depreciation & Amortization Chg. In Accounts Receivable Chg. In Inventory Chg. In Payables & Accrued Cc Cash from Operations Capital Expenditures Cash from Investing Activities Dividends Paid Sale (or purchase) of stock Debt Issuance (Pay Down) Cash from Financing Activities Change in Cash MyNature Stock Price 27.3 3.9 18.8 2.92.8 2.2-1.1 48.5 50.5 47.8 46.6 100-75 75 -25 5.4-5.4 69.6 9.6 6.5 18.1 20.17.4-8.87.5 $7.92S3.30 $5.25$8.71 $10.89

Suppose MyNature repurchase 2 million shares each year from 2013 to 2016. What would its earning per share be in 2016? 2012 55.0 2013 53.0 2014 51.0 2015 49 0 2016 47.0 Shares Outstanding Net Income EPS

0 0
Add a comment Improve this question Transcribed image text
Answer #1

SEE THE IMAGE. ANY DOUBTS, FEEL FREE TO ASK. THUMBS UP PLEASE

Home nert Page Layout Formulas Data Review View dd-Ins s Cut ta copy. Σ AutoSum ー E ゴWrap Text B I 프 . 灬 ▲· 逻锂函Merge & Center. $, % , 弼,8 Conditional Format CeInsert Delete Format Formatting as Table Styles2 Clear Sort &Find & Format Painter Clipboard Alignment Number Cells Edting S174 165 166 167 168 169 170 MY NATURE YEAR NET INCOME (NI) NO OF SHARES (S) EPS (NI/S) 2012 18 20132014 6.3 51 0.12 2015 12.7 49 0.26 2016 21.7 47 0.46 53 0.33 0.06 172 173 174 175 176 NOTE REPURCHASE DOES NOT AFFECT EARNINGS 178 179 180 181 182 183 4 FIFO CASH BUDGET bud 45 BV MV ratio VARIANCE BEP, OL FL ros B-S loss SALES BUDGET DIFF ANALYSIS- overhead , float 27-01-2019

Add a comment
Know the answer?
Add Answer to:
Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp....
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for? Ask your own homework help question. Our experts will answer your question WITHIN MINUTES for Free.
Similar Homework Help Questions
  • Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp....

    Table 1 2012-2016 Financial Statement Data and Stock Price Data for MyNature Income Statement MyNature Corp. 2012-2016(All data as of fiscal year end; S in millions) 2012 2013 2014 2015 2016 404.3363.8 424.6 510.7 604.1 188.3 -173.8 -206.2 -246.8 -293.4 216 218.4 263.9 310.7 66.7 -66.4 82.8-102. -120.8 -60.6 -59.-59.466.4 78.5 27.3-2734.3 38.4 -38.6 57 72.8 33.7 32.9-32.2 -37.4 -39.4 9.7 19.6 33.4 3.4 -6.9 11.7 6.3 127 21.7 Revenue Cost of Goods Sold Gross proft Sales and Marketing Administration...

  • Financial Statement Data and Stock Price Data (All data as of fiscal year end; S in...

    Financial Statement Data and Stock Price Data (All data as of fiscal year end; S in millions) 2012 2013 2014 2015 Income Statement Revenue Cost of Goods Sold Gross profit Sales and Marketing Administration Depreciation & Amortization EBIT 2016 404.3363.8 424.6 510.7 604.1 188.3 173.8206.2246.8-293.4 190 218.4263.9 310.7 82.8102120.8 59.466.478.5 -66.7 66.4 -60.6 57 72.8 Interest Income (Expense) 32.2 Pretax Income Income Tax Net Income Shares outstanding (millions) Earnings per share $0.33$0.05S0.11 0.23 S0.39 Balance Sheet Assets Cash Accounts Receivable...

  • please answer the questions for 2016-2019. Thank you! 2-12 (book/static) Question Help See Table 2.5 m...

    please answer the questions for 2016-2019. Thank you! 2-12 (book/static) Question Help See Table 2.5 m showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco's cows and expenses had been the same fraction of revenues in 2016-2019 as they were in 2015. What would Mydeco's EPS have been each year in this case? Calculate the new EPS for 2016-2019 bow Found dollar amounts and number of shares to one decimal place. Round percentage amount and the...

  • See Table showing financial statement data and stock price data for Mydeco Corp a. How did...

    See Table showing financial statement data and stock price data for Mydeco Corp a. How did Mydeco's accounts receivable days change over this period? The accounts receivable days for 2012 is days. (Round to one decimal place.) The accounts receivable days for 2016 is ys. (Round to one decimal place.) b. How did Mydeco's inventory days change over this period? Inventory days for 2012 is days. (Round to one decimal place.) Inventory days for 2016 is days. (Round to one...

  •                              TABLE 2.5                  Income Statement  .

                                 TABLE 2.5                  Income Statement   2015   2016   2017   2018   2019   Revenue   405.5   363.6   419.6   509.2   602.3   Cost of Goods Sold   (184.2)   (172.1)   (206.0)   (243.4)   (296.0)   Gross Profit   221.3   191.5   213.6   265.8   306.3   Sales and Marketing   (68.6)   (67.3)   (84.0)   (100.5)   (121.0)   Administration   (61.8)   (60.1)   (58.6)   (67.5)   (78.2)   Depreciation & Amortization   (25.6)   (25.7)   (35.5)   (38.5)   (37.7)   EBIT   65.3   38.4   35.5   59.3   69.4   Interest Income (Expense)   (31.8)   (33.4)   (30.9)   (38.0)   (39.3)   Pretax...

  • a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016? b. By...

    a. By what percentage did​ Mydeco's revenues grow each year from 2013 to 2016? b. By what percentage did net income grow each​ year? c. Why might the growth rates of revenues and net income​ differ? 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp (All data as of fiscal year end; in $ millions) 2012 2014 2016 Income Statement Revenue Cost of Goods Sold 2013 2015 402.5 (185.4) 217.1 366.5 (173.6) 192.9 (67.2) (57.3) 428.2 (202.2) 226.0...

  • See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose...

    See Table 2.5 E showing financial statement data and stock price data for Mydeco Corp. Suppose Mydeco repurchases 1.6 million shares each year from 2016 to 2019. What would be its earnings per share in 2019? (Assume Mydeco pays for the shares using its available cash and that Mydeco earns no interest on its cash balances.) (Select the best choice below.) O A. A repurchase does not impact earnings directly, so any change to EPS will come from a reduction...

  • In what year was​ Mydeco's net income the​ lowest? b. In what year did Mydeco need...

    In what year was​ Mydeco's net income the​ lowest? b. In what year did Mydeco need to reduce its cash​ reserves? c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably​ high? Income Statement   2012   2013   2014   2015   2016   Revenue   390.4   365.9   429.5   510.8   606.5   Cost of Goods Sold   (187.9)   (173.8)   (206.0)   (246.2)   (293.8)   Gross Profit   202.5   192.1   223.5   264.6   312.7   Sales and Marketing   (68.2)   (67.9)   (82.9)   (105.5)   (125.5)   Administration   (60.7)   (58.3)  ...

  • HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2018-2012 ($ thousands) 2018 2017 2016...

    HAROUN COMPANY Comparative Income Statements For Years Ended December 31, 2018-2012 ($ thousands) 2018 2017 2016 2015 2014 2013 2012 Sales $2,491 $2,182 $1,985 $1,819 $1,698 $1,579 $1,294 Cost of goods sold 1,792 1,458 1,254 1,097 1,020 1954 Gross profit 699 724 731 722 678 625 534 Operating expenses 534 418383 283 242 201 Net income $ 165 $ 306 $ 348 $ 439 $ 433 $ 383 $ 333 760 245 HAROUN COMPANY Comparative Balance Sheets December 31, 2018-2012...

  • Requirements: a. In what year was​ Mydeco's net income the​ lowest and what was the amount?...

    Requirements: a. In what year was​ Mydeco's net income the​ lowest and what was the amount? b. In what year did Mydeco need to reduce its cash​ reserves and what was the amount? c. Why did Mydeco need to reduce its cash reserves in a year when net income was reasonably​ high? (please include the numerical amounts) 2012-2016 Financial Statement Data and Stock Price Data for Mydeco Corp. (All data as of fiscal year end; in $ millions) Income Statement...

ADVERTISEMENT
Free Homework Help App
Download From Google Play
Scan Your Homework
to Get Instant Free Answers
Need Online Homework Help?
Ask a Question
Get Answers For Free
Most questions answered within 3 hours.
ADVERTISEMENT
ADVERTISEMENT