Answer:
| Not so Strong, Inc. | |
| Income Statement | |
| Service Revenues | 56,350 |
| Expenses Utilities | |
| Utilities | 800 |
| Wages | 22,100 |
| Rent | 18,000 |
| NET INCOME(A)($56,350-$800-$22,100-$18,000) | 15,450 |
| Not So Strong, Inc. | |||
| Statement of Stockholders' Equity | |||
| Common Stock (CS) | Retained Earnings | Total Retained Stockholders' Equity | |
| Beginning Balance | C=$4,000 | 13,720 | 17,720 |
| CS Issuances | 6,000 | - | 6,000 |
| Add: Net Income | 15,450 | 15,450 | |
| Less: Dividends | B=$3,000 | B=$3,000 | |
| Ending Balance | D=$10,000 | E=$26,170 | 36,170 |
| Not So Strong, Inc. | |
| Balance Sheet | |
| Assets | Amt($) |
| Cash | f=35,080 |
| A/R | 23,490 |
| Supplies | 2,580 |
| Total Assets: | g=61,150 |
| Liabilities: | |
| Account Payable | h=22,660 |
| Wages Payable | 2,320 |
| Total Liabilities | i=24,900 |
| Stockholders' Equity: | |
| Common Stock | D=$10,000 |
| Retained Earnings | E=$26,170 |
| Total Stockholders' Equity | 36,170 |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 61,150 |
| Answer: | Amt($) |
| (A)=($56,350-$800-$22,100-$18,000) | 15,450 |
| B=(36,170-15,450-6,000-17,720) | 3,000 |
| C = 17,720-13,720 | 4,000 |
| D= 4,000+6,000 | 10,000 |
| E= 36,170-10,000 | 26,170 |
| F= 61,170-23,490-2,580 | 35,080 |
| G=Total Assets=TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | 61,150 |
| H=24,900-2,320 | 22,660 |
| I= 61,150-36,150 | 24,900 |
tne end OT ZU18, witn a Tew pieces missin Not So Strong, Inc. Income Statement Service...
Please show all work (3.5 pts) Links between the financial statements: Below are financial statements for Not So Strong, Inc. at the end of 2018, with a few pieces missing: Not So Strong, Inc. Income Statement Service Revenues $56,350 Expenses: Utilities $800 Wages $22,100 Rent $18,000 NET INCOME (a) Not So Strong, Inc. Statement of Stockholders’ Equity Common Stock (CS) Retained Earnings Total Stockholders’ Equity Beginning Balance: (c) $13,720 $17,720 CS Issuances $6,000 $6,000 Add: Net Income (a) (a) Less: Dividends...
calculate the missing amounts
39,000 BULLDOG, INC. Income Statement Revenues Expenses: Salaries Advertising Utilities Net income 6,000 4,000 BULLDOG, INC. Statement of Stockholders' Equity Total Common Retained Stockholders Stock Earnings Equity Beginning balance $ 10,000 $ 7,000 $ 17,000 Issuances 1,100 1,100 Add: Net income 6,000 6,000 Less: Dividends (3,000) (3.000) Ending balance $ 11,100 $ 10,000 $ 21,100 Assets Cash Accounts receivable Supplies Equipment Total assets BULLDOG, INC. Balance Sh Liabilities 4,000 Accounts payable 3,000 Stockholders' Equity 9,000 Common...
Below are incomplete financial statements for Cyclone, Inc. Required: Calculate the missing amounts. CYCLONE, INC. Income Statement Year ended Dec. 31, 2021 Revenues Expenses: Salaries $ 12,000 Rent 6,000 Advertising 4,000 Net income CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Stock Retained Earnings Total Stockholders' Equity $ 19,000 13,000 $ 6,000 Beginning balance Issuances of stock Add: Net income Less: Dividends Ending balance 4,000 4,000 $ 15,000 $ 7,000 $ 22,000 Assets $ CYCLONE, INC....
Required: Prepare the income statement, statement of stockholders' equity, and balance s Investments. heet for Gator P1-4B Below are incomplete financial statements for Cyclone, Inc. Understand the format of financial statements and the link among them LO1-3) CYCLONE, INC. Income Statement CYCLONE, INC. Statement of Stockholders' Equity Common Retained Total Revenues Stock Earnings S. Equity Expenses: Salaries $13,000 Issuances of stock Rent Advertising 7,000 Add: Net income 5,000 Less: Dividends ncome(b)Ending balance Beginning balance$14,000 $7,000 $21,000 5,000 $17,000 $8,000 $25,000...
BULLDOG, INC. Income Statement Revenues S 29,500 Expenses Salaries Advertising Utilities 4,100 2,100 Net income BULLDOG, INC. Statement of Stockholders' Equity Total Common Retained Stock Earnings Stockholders Equity Beginning balance $ 8,100 Issuances Add: Net income Less: Dividends Ending balance 5,100$ 13,200 1,100 1,100 (1,100) (1,100) 17,300 9,200S 8,100 $ BULLDOG, INC Balance Sheet Assets Liabilities $ 2,100 Accounts payable Cash Accounts receivable Supplies Equipment 2,650 Stockholders' Equity 오 | 7,100|Common stock 8,100 Retained eamings Total assets S 19950 Total...
Required: Calculate the missing amounts. BULLDOG, INC. Income Statement Revenues Expenses: Salaries 36,000 5,400 3,400 Utilities Net income BULLDOG, INC. Statement of Stockholders' Equity Total Common Retained Stockholders' Stock Earnings Equity Beginning balance $ 9,400 S 6,400 S 15,800 Issuances 1,100 1,100 Add: Net income Less: Dividends (2,400) (2.400) Ending balance $ 10,500 $ 9,400 $ 19,900 Assets $ Cash Accounts receivable Supplies Equipment Total assets BULLDOG, INC. Balance Sheet Liabilities 3,400 Accounts payable 2,400 Stockholders' Equity 8,400 Common stock...
CYCLONE, INC. Statement of Stockholders' Equity Year ended Dec. 31, 2021 Common Retained Stock Earnings $ 12,000 $ 5,000 Total Stockholders Equity $ 17,000 3,000 3,000 Beginning balance Issuances of stock Add: Net income Less: Dividends Ending balance 13,000 $ $ 6,000 $ 19,000 Grers) Problem 1 structions: Below are incomplete financial statements. Calculate the missing amounts for a, b, c, d, e, f, g, h, and i below and record the final answers in the space provided. Income Statement...
Required Calculate the missing amounts CYCLONE, INC. Income Statement Revenues Expenses Salaries Rent Advertising s 12,200 6,200 4,200 Net income CYCLONE, INC Statement of Stockholders' Equity Common Stock Retained Earnings Total Stockholders Equit Beginning balance$ Issuances of stock Add: Net income Less: Dividends Ending balance 13,200 $ 6,200 19,400 4,200 4,200 15,400 $ 7,200 $ 22,600 CYCLONE, INC Balance Sheet Assets Liabilities Cash Supplies Land Building 1,200 Accounts payable 3,200 Stockholders' Equity 5,200 Common stock 15,200Retained earnings Total assets Total...
Below are incomplete financial statements for Bulldog, Inc. Required: Calculate the missing amounts. 39,000 BULLDOG, INC. Income Statement Revenues $ Expenses: Salaries Advertising Utilities Net income 6,000 4,000 BULLDOG, INC. Statement of Stockholders' Equity Total Common Retained Stockholders' Stock Earnings Equity Beginning balance 10,000 $ 7,000 $ 17,000 Issuances 1,100 1,100 Add: Net income Less: Dividends (3.000) (3,000) Ending balance 11,100 $ 10,000 $ 21,100 Assets Cash Accounts receivable Supplies Equipment Total assets BULLDOG, INC. Balance Sheet Liabilities $ 4,000...
Accounts Cash Salaries expense Accounts payable Retained earnings Utilities expense Supplies Service revenue Common stock Balances $ 5,400 2,200 3,400 3,900 1,200 13,800 9,300 6,000 Required: Use only the appropriate accounts to prepare an income statement. COWBOY LAW FIRM Income Statement For the Period Ended December 31 Expenses: Total expenses Below are incomplete financial statements for Bulldog, Inc. Required: Calculate the missing amounts. BULLDOG, INC. Income Statement Revenues 39,000 Expenses: Salaries Advertising Utilities Net income 6,000 4.000 BULLDOG, INC. Statement...